Amortization Calculator


Mortgage amount: $ Down Payment (in %):
Mortgage term (in Years): Interest rate (in % per year):
Mortgage start date: Principal & Interest: $
Monthly Tax:$ Monthly Home Insurance:$
Monthly PMI: $ Down Payment Amount: $
Financed Amount: $ Monthly Payments: $


Compare below 22nd September, 2020 Va 30 Year mortgage Refinance rates from our top rated partners for a loan amount of $250,000.0 and choose the best deal for your requirements

Mortgage LenderAPRRatePointsFeesTotal Fees Including Points LockEstimated Monthly Payment
Magnolia Bank3.378%3.25%1$1,545.00 $4,045.030 Days$1,088 Get Quotes
Magnolia Bank3.424%3.375%0$1,545.00 $1,545.030 Days$1,105 Get Quotes

Amortization table for $250,000.0 borrowed with 3.424% on Sep 22, 2020


Payment DatePrincipalIntrestBalance
Oct,2020$398.70$713.33$249,601.30
Nov,2020$399.84$712.20$249,201.46
Dec,2020$400.98$711.05$248,800.49
Jan,2021$402.12$709.91$248,398.36
Feb,2021$403.27$708.76$247,995.09
Mar,2021$404.42$707.61$247,590.67
Apr,2021$405.57$706.46$247,185.10
May,2021$406.73$705.30$246,778.37
Jun,2021$407.89$704.14$246,370.48
Jul,2021$409.06$702.98$245,961.42
Aug,2021$410.22$701.81$245,551.20
Sep,2021$411.39$700.64$245,139.81
Oct,2021$412.57$699.47$244,727.24
Nov,2021$413.74$698.29$244,313.50
Dec,2021$414.92$697.11$243,898.57
Jan,2022$416.11$695.92$243,482.46
Feb,2022$417.30$694.74$243,065.17
Mar,2022$418.49$693.55$242,646.68
Apr,2022$419.68$692.35$242,227.00
May,2022$420.88$691.15$241,806.12
Jun,2022$422.08$689.95$241,384.04
Jul,2022$423.28$688.75$240,960.76
Aug,2022$424.49$687.54$240,536.27
Sep,2022$425.70$686.33$240,110.56
Oct,2022$426.92$685.12$239,683.65
Nov,2022$428.14$683.90$239,255.51
Dec,2022$429.36$682.68$238,826.15
Jan,2023$430.58$681.45$238,395.57
Feb,2023$431.81$680.22$237,963.76
Mar,2023$433.04$678.99$237,530.72
Apr,2023$434.28$677.75$237,096.44
May,2023$435.52$676.52$236,660.92
Jun,2023$436.76$675.27$236,224.16
Jul,2023$438.01$674.03$235,786.16
Aug,2023$439.26$672.78$235,346.90
Sep,2023$440.51$671.52$234,906.39
Oct,2023$441.77$670.27$234,464.62
Nov,2023$443.03$669.01$234,021.60
Dec,2023$444.29$667.74$233,577.31
Jan,2024$445.56$666.47$233,131.75
Feb,2024$446.83$665.20$232,684.92
Mar,2024$448.11$663.93$232,236.81
Apr,2024$449.38$662.65$231,787.43
May,2024$450.67$661.37$231,336.76
Jun,2024$451.95$660.08$230,884.81
Jul,2024$453.24$658.79$230,431.57
Aug,2024$454.53$657.50$229,977.04
Sep,2024$455.83$656.20$229,521.20
Oct,2024$457.13$654.90$229,064.07
Nov,2024$458.44$653.60$228,605.64
Dec,2024$459.74$652.29$228,145.89
Jan,2025$461.06$650.98$227,684.83
Feb,2025$462.37$649.66$227,222.46
Mar,2025$463.69$648.34$226,758.77
Apr,2025$465.01$647.02$226,293.76
May,2025$466.34$645.69$225,827.42
Jun,2025$467.67$644.36$225,359.74
Jul,2025$469.01$643.03$224,890.74
Aug,2025$470.34$641.69$224,420.39
Sep,2025$471.69$640.35$223,948.71
Oct,2025$473.03$639.00$223,475.67
Nov,2025$474.38$637.65$223,001.29
Dec,2025$475.74$636.30$222,525.56
Jan,2026$477.09$634.94$222,048.46
Feb,2026$478.45$633.58$221,570.01
Mar,2026$479.82$632.21$221,090.19
Apr,2026$481.19$630.84$220,609.00
May,2026$482.56$629.47$220,126.44
Jun,2026$483.94$628.09$219,642.50
Jul,2026$485.32$626.71$219,157.18
Aug,2026$486.70$625.33$218,670.48
Sep,2026$488.09$623.94$218,182.39
Oct,2026$489.49$622.55$217,692.90
Nov,2026$490.88$621.15$217,202.02
Dec,2026$492.28$619.75$216,709.73
Jan,2027$493.69$618.35$216,216.05
Feb,2027$495.10$616.94$215,720.95
Mar,2027$496.51$615.52$215,224.44
Apr,2027$497.93$614.11$214,726.52
May,2027$499.35$612.69$214,227.17
Jun,2027$500.77$611.26$213,726.40
Jul,2027$502.20$609.83$213,224.20
Aug,2027$503.63$608.40$212,720.57
Sep,2027$505.07$606.96$212,215.50
Oct,2027$506.51$605.52$211,708.98
Nov,2027$507.96$604.08$211,201.03
Dec,2027$509.41$602.63$210,691.62
Jan,2028$510.86$601.17$210,180.76
Feb,2028$512.32$599.72$209,668.45
Mar,2028$513.78$598.25$209,154.67
Apr,2028$515.24$596.79$208,639.42
May,2028$516.71$595.32$208,122.71
Jun,2028$518.19$593.84$207,604.52
Jul,2028$519.67$592.36$207,084.85
Aug,2028$521.15$590.88$206,563.70
Sep,2028$522.64$589.40$206,041.06
Oct,2028$524.13$587.90$205,516.93
Nov,2028$525.62$586.41$204,991.31
Dec,2028$527.12$584.91$204,464.19
Jan,2029$528.63$583.40$203,935.56
Feb,2029$530.14$581.90$203,405.42
Mar,2029$531.65$580.38$202,873.77
Apr,2029$533.17$578.87$202,340.61
May,2029$534.69$577.35$201,805.92
Jun,2029$536.21$575.82$201,269.71
Jul,2029$537.74$574.29$200,731.96
Aug,2029$539.28$572.76$200,192.69
Sep,2029$540.82$571.22$199,651.87
Oct,2029$542.36$569.67$199,109.51
Nov,2029$543.91$568.13$198,565.60
Dec,2029$545.46$566.57$198,020.14
Jan,2030$547.02$565.02$197,473.13
Feb,2030$548.58$563.46$196,924.55
Mar,2030$550.14$561.89$196,374.41
Apr,2030$551.71$560.32$195,822.70
May,2030$553.29$558.75$195,269.42
Jun,2030$554.86$557.17$194,714.55
Jul,2030$556.45$555.59$194,158.10
Aug,2030$558.03$554.00$193,600.07
Sep,2030$559.63$552.41$193,040.44
Oct,2030$561.22$550.81$192,479.22
Nov,2030$562.83$549.21$191,916.39
Dec,2030$564.43$547.60$191,351.96
Jan,2031$566.04$545.99$190,785.92
Feb,2031$567.66$544.38$190,218.26
Mar,2031$569.28$542.76$189,648.99
Apr,2031$570.90$541.13$189,078.09
May,2031$572.53$539.50$188,505.56
Jun,2031$574.16$537.87$187,931.39
Jul,2031$575.80$536.23$187,355.59
Aug,2031$577.44$534.59$186,778.15
Sep,2031$579.09$532.94$186,199.05
Oct,2031$580.74$531.29$185,618.31
Nov,2031$582.40$529.63$185,035.91
Dec,2031$584.06$527.97$184,451.84
Jan,2032$585.73$526.30$183,866.11
Feb,2032$587.40$524.63$183,278.71
Mar,2032$589.08$522.96$182,689.64
Apr,2032$590.76$521.27$182,098.88
May,2032$592.44$519.59$181,506.43
Jun,2032$594.13$517.90$180,912.30
Jul,2032$595.83$516.20$180,316.47
Aug,2032$597.53$514.50$179,718.94
Sep,2032$599.23$512.80$179,119.71
Oct,2032$600.94$511.09$178,518.76
Nov,2032$602.66$509.37$177,916.10
Dec,2032$604.38$507.65$177,311.72
Jan,2033$606.10$505.93$176,705.62
Feb,2033$607.83$504.20$176,097.79
Mar,2033$609.57$502.47$175,488.22
Apr,2033$611.31$500.73$174,876.91
May,2033$613.05$498.98$174,263.86
Jun,2033$614.80$497.23$173,649.06
Jul,2033$616.55$495.48$173,032.51
Aug,2033$618.31$493.72$172,414.20
Sep,2033$620.08$491.96$171,794.12
Oct,2033$621.85$490.19$171,172.27
Nov,2033$623.62$488.41$170,548.65
Dec,2033$625.40$486.63$169,923.25
Jan,2034$627.18$484.85$169,296.07
Feb,2034$628.97$483.06$168,667.09
Mar,2034$630.77$481.26$168,036.32
Apr,2034$632.57$479.46$167,403.75
May,2034$634.37$477.66$166,769.38
Jun,2034$636.18$475.85$166,133.20
Jul,2034$638.00$474.03$165,495.20
Aug,2034$639.82$472.21$164,855.38
Sep,2034$641.65$470.39$164,213.73
Oct,2034$643.48$468.56$163,570.26
Nov,2034$645.31$466.72$162,924.94
Dec,2034$647.15$464.88$162,277.79
Jan,2035$649.00$463.03$161,628.79
Feb,2035$650.85$461.18$160,977.94
Mar,2035$652.71$459.32$160,325.23
Apr,2035$654.57$457.46$159,670.66
May,2035$656.44$455.59$159,014.22
Jun,2035$658.31$453.72$158,355.91
Jul,2035$660.19$451.84$157,695.72
Aug,2035$662.07$449.96$157,033.64
Sep,2035$663.96$448.07$156,369.68
Oct,2035$665.86$446.17$155,703.82
Nov,2035$667.76$444.27$155,036.06
Dec,2035$669.66$442.37$154,366.40
Jan,2036$671.57$440.46$153,694.83
Feb,2036$673.49$438.54$153,021.34
Mar,2036$675.41$436.62$152,345.92
Apr,2036$677.34$434.69$151,668.58
May,2036$679.27$432.76$150,989.31
Jun,2036$681.21$430.82$150,308.10
Jul,2036$683.15$428.88$149,624.95
Aug,2036$685.10$426.93$148,939.85
Sep,2036$687.06$424.98$148,252.79
Oct,2036$689.02$423.01$147,563.77
Nov,2036$690.98$421.05$146,872.79
Dec,2036$692.96$419.08$146,179.83
Jan,2037$694.93$417.10$145,484.90
Feb,2037$696.92$415.12$144,787.98
Mar,2037$698.90$413.13$144,089.08
Apr,2037$700.90$411.13$143,388.18
May,2037$702.90$409.13$142,685.28
Jun,2037$704.90$407.13$141,980.38
Jul,2037$706.92$405.12$141,273.46
Aug,2037$708.93$403.10$140,564.53
Sep,2037$710.96$401.08$139,853.58
Oct,2037$712.98$399.05$139,140.59
Nov,2037$715.02$397.01$138,425.57
Dec,2037$717.06$394.97$137,708.52
Jan,2038$719.10$392.93$136,989.41
Feb,2038$721.16$390.88$136,268.25
Mar,2038$723.21$388.82$135,545.04
Apr,2038$725.28$386.76$134,819.76
May,2038$727.35$384.69$134,092.42
Jun,2038$729.42$382.61$133,362.99
Jul,2038$731.50$380.53$132,631.49
Aug,2038$733.59$378.44$131,897.90
Sep,2038$735.68$376.35$131,162.22
Oct,2038$737.78$374.25$130,424.43
Nov,2038$739.89$372.14$129,684.54
Dec,2038$742.00$370.03$128,942.55
Jan,2039$744.12$367.92$128,198.43
Feb,2039$746.24$365.79$127,452.19
Mar,2039$748.37$363.66$126,703.82
Apr,2039$750.50$361.53$125,953.32
May,2039$752.65$359.39$125,200.67
Jun,2039$754.79$357.24$124,445.88
Jul,2039$756.95$355.09$123,688.93
Aug,2039$759.11$352.93$122,929.82
Sep,2039$761.27$350.76$122,168.55
Oct,2039$763.45$348.59$121,405.10
Nov,2039$765.62$346.41$120,639.48
Dec,2039$767.81$344.22$119,871.67
Jan,2040$770.00$342.03$119,101.67
Feb,2040$772.20$339.84$118,329.48
Mar,2040$774.40$337.63$117,555.08
Apr,2040$776.61$335.42$116,778.47
May,2040$778.82$333.21$115,999.65
Jun,2040$781.05$330.99$115,218.60
Jul,2040$783.28$328.76$114,435.32
Aug,2040$785.51$326.52$113,649.81
Sep,2040$787.75$324.28$112,862.06
Oct,2040$790.00$322.03$112,072.06
Nov,2040$792.25$319.78$111,279.81
Dec,2040$794.51$317.52$110,485.29
Jan,2041$796.78$315.25$109,688.51
Feb,2041$799.05$312.98$108,889.46
Mar,2041$801.33$310.70$108,088.12
Apr,2041$803.62$308.41$107,284.50
May,2041$805.91$306.12$106,478.59
Jun,2041$808.21$303.82$105,670.37
Jul,2041$810.52$301.51$104,859.85
Aug,2041$812.83$299.20$104,047.02
Sep,2041$815.15$296.88$103,231.87
Oct,2041$817.48$294.55$102,414.39
Nov,2041$819.81$292.22$101,594.58
Dec,2041$822.15$289.88$100,772.43
Jan,2042$824.50$287.54$99,947.94
Feb,2042$826.85$285.18$99,121.09
Mar,2042$829.21$282.83$98,291.88
Apr,2042$831.57$280.46$97,460.31
May,2042$833.95$278.09$96,626.36
Jun,2042$836.33$275.71$95,790.04
Jul,2042$838.71$273.32$94,951.32
Aug,2042$841.10$270.93$94,110.22
Sep,2042$843.50$268.53$93,266.72
Oct,2042$845.91$266.12$92,420.80
Nov,2042$848.33$263.71$91,572.48
Dec,2042$850.75$261.29$90,721.73
Jan,2043$853.17$258.86$89,868.56
Feb,2043$855.61$256.42$89,012.95
Mar,2043$858.05$253.98$88,154.90
Apr,2043$860.50$251.54$87,294.41
May,2043$862.95$249.08$86,431.45
Jun,2043$865.41$246.62$85,566.04
Jul,2043$867.88$244.15$84,698.15
Aug,2043$870.36$241.67$83,827.79
Sep,2043$872.84$239.19$82,954.95
Oct,2043$875.33$236.70$82,079.61
Nov,2043$877.83$234.20$81,201.78
Dec,2043$880.34$231.70$80,321.45
Jan,2044$882.85$229.18$79,438.60
Feb,2044$885.37$226.66$78,553.23
Mar,2044$887.89$224.14$77,665.33
Apr,2044$890.43$221.61$76,774.91
May,2044$892.97$219.06$75,881.94
Jun,2044$895.52$216.52$74,986.42
Jul,2044$898.07$213.96$74,088.35
Aug,2044$900.63$211.40$73,187.72
Sep,2044$903.20$208.83$72,284.51
Oct,2044$905.78$206.25$71,378.73
Nov,2044$908.37$203.67$70,470.37
Dec,2044$910.96$201.08$69,559.41
Jan,2045$913.56$198.48$68,645.85
Feb,2045$916.16$195.87$67,729.69
Mar,2045$918.78$193.26$66,810.91
Apr,2045$921.40$190.63$65,889.51
May,2045$924.03$188.00$64,965.49
Jun,2045$926.66$185.37$64,038.82
Jul,2045$929.31$182.72$63,109.51
Aug,2045$931.96$180.07$62,177.55
Sep,2045$934.62$177.41$61,242.93
Oct,2045$937.29$174.75$60,305.65
Nov,2045$939.96$172.07$59,365.69
Dec,2045$942.64$169.39$58,423.05
Jan,2046$945.33$166.70$57,477.71
Feb,2046$948.03$164.00$56,529.68
Mar,2046$950.73$161.30$55,578.95
Apr,2046$953.45$158.59$54,625.50
May,2046$956.17$155.86$53,669.33
Jun,2046$958.90$153.14$52,710.44
Jul,2046$961.63$150.40$51,748.81
Aug,2046$964.38$147.66$50,784.43
Sep,2046$967.13$144.90$49,817.30
Oct,2046$969.89$142.15$48,847.41
Nov,2046$972.65$139.38$47,874.76
Dec,2046$975.43$136.60$46,899.33
Jan,2047$978.21$133.82$45,921.12
Feb,2047$981.00$131.03$44,940.11
Mar,2047$983.80$128.23$43,956.31
Apr,2047$986.61$125.42$42,969.70
May,2047$989.43$122.61$41,980.27
Jun,2047$992.25$119.78$40,988.02
Jul,2047$995.08$116.95$39,992.94
Aug,2047$997.92$114.11$38,995.02
Sep,2047$1,000.77$111.27$37,994.26
Oct,2047$1,003.62$108.41$36,990.63
Nov,2047$1,006.49$105.55$35,984.15
Dec,2047$1,009.36$102.67$34,974.79
Jan,2048$1,012.24$99.79$33,962.55
Feb,2048$1,015.13$96.91$32,947.43
Mar,2048$1,018.02$94.01$31,929.40
Apr,2048$1,020.93$91.11$30,908.48
May,2048$1,023.84$88.19$29,884.64
Jun,2048$1,026.76$85.27$28,857.87
Jul,2048$1,029.69$82.34$27,828.18
Aug,2048$1,032.63$79.40$26,795.55
Sep,2048$1,035.58$76.46$25,759.98
Oct,2048$1,038.53$73.50$24,721.45
Nov,2048$1,041.49$70.54$23,679.95
Dec,2048$1,044.47$67.57$22,635.49
Jan,2049$1,047.45$64.59$21,588.04
Feb,2049$1,050.43$61.60$20,537.61
Mar,2049$1,053.43$58.60$19,484.17
Apr,2049$1,056.44$55.59$18,427.74
May,2049$1,059.45$52.58$17,368.28
Jun,2049$1,062.48$49.56$16,305.81
Jul,2049$1,065.51$46.53$15,240.30
Aug,2049$1,068.55$43.49$14,171.75
Sep,2049$1,071.60$40.44$13,100.16
Oct,2049$1,074.65$37.38$12,025.50
Nov,2049$1,077.72$34.31$10,947.78
Dec,2049$1,080.79$31.24$9,866.99
Jan,2050$1,083.88$28.15$8,783.11
Feb,2050$1,086.97$25.06$7,696.14
Mar,2050$1,090.07$21.96$6,606.07
Apr,2050$1,093.18$18.85$5,512.88
May,2050$1,096.30$15.73$4,416.58
Jun,2050$1,099.43$12.60$3,317.15
Jul,2050$1,102.57$9.46$2,214.58
Aug,2050$1,105.71$6.32$1,108.87
Sep,2050$1,108.87$3.16$0.00