Fha 30 Year Mortgage Refinance Rates in Albuquerque
Amortization Calculator
Compare below 20th September, 2020 Fha 30 Year mortgage Refinance rates from our top rated partners for a loan amount of $250,000.0 and choose the best deal for your requirements
| Mortgage Lender | APR | Rate | Points | Fees | Total Fees Including Points | Lock | Estimated Monthly Payment | |
|---|---|---|---|---|---|---|---|---|
| Magnolia Bank | 3.126% | 3.0% | 1 | $1,545.00 | $4,045.0 | 30 Days | $1,054 | Get Quotes |
| Magnolia Bank | 3.174% | 3.125% | 0 | $1,545.00 | $1,545.0 | 30 Days | $1,071 | Get Quotes |
Amortization table for $250,000.0 borrowed with 3.174% on Sep 20, 2020
| Payment Date | Principal | Interest | Balance |
|---|---|---|---|
| Oct,2020 | $416.37 | $661.25 | $249,583.63 |
| Nov,2020 | $417.47 | $660.15 | $249,166.17 |
| Dec,2020 | $418.57 | $659.04 | $248,747.60 |
| Jan,2021 | $419.68 | $657.94 | $248,327.92 |
| Feb,2021 | $420.79 | $656.83 | $247,907.13 |
| Mar,2021 | $421.90 | $655.71 | $247,485.23 |
| Apr,2021 | $423.02 | $654.60 | $247,062.21 |
| May,2021 | $424.14 | $653.48 | $246,638.08 |
| Jun,2021 | $425.26 | $652.36 | $246,212.82 |
| Jul,2021 | $426.38 | $651.23 | $245,786.44 |
| Aug,2021 | $427.51 | $650.11 | $245,358.93 |
| Sep,2021 | $428.64 | $648.97 | $244,930.29 |
| Oct,2021 | $429.77 | $647.84 | $244,500.51 |
| Nov,2021 | $430.91 | $646.70 | $244,069.60 |
| Dec,2021 | $432.05 | $645.56 | $243,637.55 |
| Jan,2022 | $433.19 | $644.42 | $243,204.36 |
| Feb,2022 | $434.34 | $643.28 | $242,770.02 |
| Mar,2022 | $435.49 | $642.13 | $242,334.53 |
| Apr,2022 | $436.64 | $640.97 | $241,897.89 |
| May,2022 | $437.80 | $639.82 | $241,460.09 |
| Jun,2022 | $438.95 | $638.66 | $241,021.14 |
| Jul,2022 | $440.11 | $637.50 | $240,581.03 |
| Aug,2022 | $441.28 | $636.34 | $240,139.75 |
| Sep,2022 | $442.45 | $635.17 | $239,697.30 |
| Oct,2022 | $443.62 | $634.00 | $239,253.69 |
| Nov,2022 | $444.79 | $632.83 | $238,808.90 |
| Dec,2022 | $445.97 | $631.65 | $238,362.93 |
| Jan,2023 | $447.15 | $630.47 | $237,915.79 |
| Feb,2023 | $448.33 | $629.29 | $237,467.46 |
| Mar,2023 | $449.51 | $628.10 | $237,017.94 |
| Apr,2023 | $450.70 | $626.91 | $236,567.24 |
| May,2023 | $451.89 | $625.72 | $236,115.35 |
| Jun,2023 | $453.09 | $624.53 | $235,662.26 |
| Jul,2023 | $454.29 | $623.33 | $235,207.97 |
| Aug,2023 | $455.49 | $622.13 | $234,752.48 |
| Sep,2023 | $456.69 | $620.92 | $234,295.78 |
| Oct,2023 | $457.90 | $619.71 | $233,837.88 |
| Nov,2023 | $459.11 | $618.50 | $233,378.76 |
| Dec,2023 | $460.33 | $617.29 | $232,918.44 |
| Jan,2024 | $461.55 | $616.07 | $232,456.89 |
| Feb,2024 | $462.77 | $614.85 | $231,994.12 |
| Mar,2024 | $463.99 | $613.62 | $231,530.13 |
| Apr,2024 | $465.22 | $612.40 | $231,064.92 |
| May,2024 | $466.45 | $611.17 | $230,598.47 |
| Jun,2024 | $467.68 | $609.93 | $230,130.78 |
| Jul,2024 | $468.92 | $608.70 | $229,661.86 |
| Aug,2024 | $470.16 | $607.46 | $229,191.71 |
| Sep,2024 | $471.40 | $606.21 | $228,720.30 |
| Oct,2024 | $472.65 | $604.97 | $228,247.65 |
| Nov,2024 | $473.90 | $603.72 | $227,773.75 |
| Dec,2024 | $475.15 | $602.46 | $227,298.60 |
| Jan,2025 | $476.41 | $601.20 | $226,822.19 |
| Feb,2025 | $477.67 | $599.94 | $226,344.52 |
| Mar,2025 | $478.93 | $598.68 | $225,865.58 |
| Apr,2025 | $480.20 | $597.41 | $225,385.38 |
| May,2025 | $481.47 | $596.14 | $224,903.91 |
| Jun,2025 | $482.74 | $594.87 | $224,421.17 |
| Jul,2025 | $484.02 | $593.59 | $223,937.15 |
| Aug,2025 | $485.30 | $592.31 | $223,451.84 |
| Sep,2025 | $486.59 | $591.03 | $222,965.26 |
| Oct,2025 | $487.87 | $589.74 | $222,477.39 |
| Nov,2025 | $489.16 | $588.45 | $221,988.22 |
| Dec,2025 | $490.46 | $587.16 | $221,497.77 |
| Jan,2026 | $491.75 | $585.86 | $221,006.01 |
| Feb,2026 | $493.05 | $584.56 | $220,512.96 |
| Mar,2026 | $494.36 | $583.26 | $220,018.60 |
| Apr,2026 | $495.67 | $581.95 | $219,522.94 |
| May,2026 | $496.98 | $580.64 | $219,025.96 |
| Jun,2026 | $498.29 | $579.32 | $218,527.67 |
| Jul,2026 | $499.61 | $578.01 | $218,028.06 |
| Aug,2026 | $500.93 | $576.68 | $217,527.13 |
| Sep,2026 | $502.26 | $575.36 | $217,024.87 |
| Oct,2026 | $503.58 | $574.03 | $216,521.29 |
| Nov,2026 | $504.92 | $572.70 | $216,016.37 |
| Dec,2026 | $506.25 | $571.36 | $215,510.12 |
| Jan,2027 | $507.59 | $570.02 | $215,002.53 |
| Feb,2027 | $508.93 | $568.68 | $214,493.59 |
| Mar,2027 | $510.28 | $567.34 | $213,983.31 |
| Apr,2027 | $511.63 | $565.99 | $213,471.68 |
| May,2027 | $512.98 | $564.63 | $212,958.70 |
| Jun,2027 | $514.34 | $563.28 | $212,444.36 |
| Jul,2027 | $515.70 | $561.92 | $211,928.66 |
| Aug,2027 | $517.06 | $560.55 | $211,411.60 |
| Sep,2027 | $518.43 | $559.18 | $210,893.17 |
| Oct,2027 | $519.80 | $557.81 | $210,373.36 |
| Nov,2027 | $521.18 | $556.44 | $209,852.19 |
| Dec,2027 | $522.56 | $555.06 | $209,329.63 |
| Jan,2028 | $523.94 | $553.68 | $208,805.69 |
| Feb,2028 | $525.32 | $552.29 | $208,280.37 |
| Mar,2028 | $526.71 | $550.90 | $207,753.65 |
| Apr,2028 | $528.11 | $549.51 | $207,225.55 |
| May,2028 | $529.50 | $548.11 | $206,696.04 |
| Jun,2028 | $530.90 | $546.71 | $206,165.14 |
| Jul,2028 | $532.31 | $545.31 | $205,632.83 |
| Aug,2028 | $533.72 | $543.90 | $205,099.11 |
| Sep,2028 | $535.13 | $542.49 | $204,563.99 |
| Oct,2028 | $536.54 | $541.07 | $204,027.44 |
| Nov,2028 | $537.96 | $539.65 | $203,489.48 |
| Dec,2028 | $539.39 | $538.23 | $202,950.10 |
| Jan,2029 | $540.81 | $536.80 | $202,409.28 |
| Feb,2029 | $542.24 | $535.37 | $201,867.04 |
| Mar,2029 | $543.68 | $533.94 | $201,323.36 |
| Apr,2029 | $545.11 | $532.50 | $200,778.25 |
| May,2029 | $546.56 | $531.06 | $200,231.69 |
| Jun,2029 | $548.00 | $529.61 | $199,683.69 |
| Jul,2029 | $549.45 | $528.16 | $199,134.24 |
| Aug,2029 | $550.91 | $526.71 | $198,583.33 |
| Sep,2029 | $552.36 | $525.25 | $198,030.97 |
| Oct,2029 | $553.82 | $523.79 | $197,477.15 |
| Nov,2029 | $555.29 | $522.33 | $196,921.86 |
| Dec,2029 | $556.76 | $520.86 | $196,365.10 |
| Jan,2030 | $558.23 | $519.39 | $195,806.87 |
| Feb,2030 | $559.71 | $517.91 | $195,247.17 |
| Mar,2030 | $561.19 | $516.43 | $194,685.98 |
| Apr,2030 | $562.67 | $514.94 | $194,123.31 |
| May,2030 | $564.16 | $513.46 | $193,559.15 |
| Jun,2030 | $565.65 | $511.96 | $192,993.50 |
| Jul,2030 | $567.15 | $510.47 | $192,426.35 |
| Aug,2030 | $568.65 | $508.97 | $191,857.70 |
| Sep,2030 | $570.15 | $507.46 | $191,287.55 |
| Oct,2030 | $571.66 | $505.96 | $190,715.89 |
| Nov,2030 | $573.17 | $504.44 | $190,142.72 |
| Dec,2030 | $574.69 | $502.93 | $189,568.03 |
| Jan,2031 | $576.21 | $501.41 | $188,991.82 |
| Feb,2031 | $577.73 | $499.88 | $188,414.09 |
| Mar,2031 | $579.26 | $498.36 | $187,834.83 |
| Apr,2031 | $580.79 | $496.82 | $187,254.04 |
| May,2031 | $582.33 | $495.29 | $186,671.71 |
| Jun,2031 | $583.87 | $493.75 | $186,087.84 |
| Jul,2031 | $585.41 | $492.20 | $185,502.43 |
| Aug,2031 | $586.96 | $490.65 | $184,915.47 |
| Sep,2031 | $588.51 | $489.10 | $184,326.96 |
| Oct,2031 | $590.07 | $487.54 | $183,736.89 |
| Nov,2031 | $591.63 | $485.98 | $183,145.25 |
| Dec,2031 | $593.20 | $484.42 | $182,552.06 |
| Jan,2032 | $594.77 | $482.85 | $181,957.29 |
| Feb,2032 | $596.34 | $481.28 | $181,360.96 |
| Mar,2032 | $597.92 | $479.70 | $180,763.04 |
| Apr,2032 | $599.50 | $478.12 | $180,163.54 |
| May,2032 | $601.08 | $476.53 | $179,562.46 |
| Jun,2032 | $602.67 | $474.94 | $178,959.79 |
| Jul,2032 | $604.27 | $473.35 | $178,355.52 |
| Aug,2032 | $605.86 | $471.75 | $177,749.66 |
| Sep,2032 | $607.47 | $470.15 | $177,142.19 |
| Oct,2032 | $609.07 | $468.54 | $176,533.11 |
| Nov,2032 | $610.69 | $466.93 | $175,922.43 |
| Dec,2032 | $612.30 | $465.31 | $175,310.13 |
| Jan,2033 | $613.92 | $463.70 | $174,696.21 |
| Feb,2033 | $615.54 | $462.07 | $174,080.67 |
| Mar,2033 | $617.17 | $460.44 | $173,463.49 |
| Apr,2033 | $618.80 | $458.81 | $172,844.69 |
| May,2033 | $620.44 | $457.17 | $172,224.25 |
| Jun,2033 | $622.08 | $455.53 | $171,602.17 |
| Jul,2033 | $623.73 | $453.89 | $170,978.44 |
| Aug,2033 | $625.38 | $452.24 | $170,353.06 |
| Sep,2033 | $627.03 | $450.58 | $169,726.03 |
| Oct,2033 | $628.69 | $448.93 | $169,097.34 |
| Nov,2033 | $630.35 | $447.26 | $168,466.99 |
| Dec,2033 | $632.02 | $445.60 | $167,834.97 |
| Jan,2034 | $633.69 | $443.92 | $167,201.28 |
| Feb,2034 | $635.37 | $442.25 | $166,565.91 |
| Mar,2034 | $637.05 | $440.57 | $165,928.86 |
| Apr,2034 | $638.73 | $438.88 | $165,290.13 |
| May,2034 | $640.42 | $437.19 | $164,649.70 |
| Jun,2034 | $642.12 | $435.50 | $164,007.59 |
| Jul,2034 | $643.82 | $433.80 | $163,363.77 |
| Aug,2034 | $645.52 | $432.10 | $162,718.25 |
| Sep,2034 | $647.23 | $430.39 | $162,071.03 |
| Oct,2034 | $648.94 | $428.68 | $161,422.09 |
| Nov,2034 | $650.65 | $426.96 | $160,771.44 |
| Dec,2034 | $652.37 | $425.24 | $160,119.06 |
| Jan,2035 | $654.10 | $423.51 | $159,464.96 |
| Feb,2035 | $655.83 | $421.78 | $158,809.13 |
| Mar,2035 | $657.57 | $420.05 | $158,151.57 |
| Apr,2035 | $659.30 | $418.31 | $157,492.26 |
| May,2035 | $661.05 | $416.57 | $156,831.21 |
| Jun,2035 | $662.80 | $414.82 | $156,168.42 |
| Jul,2035 | $664.55 | $413.07 | $155,503.87 |
| Aug,2035 | $666.31 | $411.31 | $154,837.56 |
| Sep,2035 | $668.07 | $409.55 | $154,169.49 |
| Oct,2035 | $669.84 | $407.78 | $153,499.65 |
| Nov,2035 | $671.61 | $406.01 | $152,828.04 |
| Dec,2035 | $673.39 | $404.23 | $152,154.66 |
| Jan,2036 | $675.17 | $402.45 | $151,479.49 |
| Feb,2036 | $676.95 | $400.66 | $150,802.54 |
| Mar,2036 | $678.74 | $398.87 | $150,123.80 |
| Apr,2036 | $680.54 | $397.08 | $149,443.26 |
| May,2036 | $682.34 | $395.28 | $148,760.92 |
| Jun,2036 | $684.14 | $393.47 | $148,076.78 |
| Jul,2036 | $685.95 | $391.66 | $147,390.83 |
| Aug,2036 | $687.77 | $389.85 | $146,703.06 |
| Sep,2036 | $689.59 | $388.03 | $146,013.48 |
| Oct,2036 | $691.41 | $386.21 | $145,322.07 |
| Nov,2036 | $693.24 | $384.38 | $144,628.83 |
| Dec,2036 | $695.07 | $382.54 | $143,933.76 |
| Jan,2037 | $696.91 | $380.70 | $143,236.85 |
| Feb,2037 | $698.75 | $378.86 | $142,538.09 |
| Mar,2037 | $700.60 | $377.01 | $141,837.49 |
| Apr,2037 | $702.46 | $375.16 | $141,135.03 |
| May,2037 | $704.31 | $373.30 | $140,430.72 |
| Jun,2037 | $706.18 | $371.44 | $139,724.55 |
| Jul,2037 | $708.04 | $369.57 | $139,016.50 |
| Aug,2037 | $709.92 | $367.70 | $138,306.59 |
| Sep,2037 | $711.79 | $365.82 | $137,594.79 |
| Oct,2037 | $713.68 | $363.94 | $136,881.11 |
| Nov,2037 | $715.56 | $362.05 | $136,165.55 |
| Dec,2037 | $717.46 | $360.16 | $135,448.09 |
| Jan,2038 | $719.36 | $358.26 | $134,728.74 |
| Feb,2038 | $721.26 | $356.36 | $134,007.48 |
| Mar,2038 | $723.17 | $354.45 | $133,284.31 |
| Apr,2038 | $725.08 | $352.54 | $132,559.24 |
| May,2038 | $727.00 | $350.62 | $131,832.24 |
| Jun,2038 | $728.92 | $348.70 | $131,103.32 |
| Jul,2038 | $730.85 | $346.77 | $130,372.47 |
| Aug,2038 | $732.78 | $344.84 | $129,639.69 |
| Sep,2038 | $734.72 | $342.90 | $128,904.98 |
| Oct,2038 | $736.66 | $340.95 | $128,168.31 |
| Nov,2038 | $738.61 | $339.01 | $127,429.70 |
| Dec,2038 | $740.56 | $337.05 | $126,689.14 |
| Jan,2039 | $742.52 | $335.09 | $125,946.62 |
| Feb,2039 | $744.49 | $333.13 | $125,202.13 |
| Mar,2039 | $746.46 | $331.16 | $124,455.68 |
| Apr,2039 | $748.43 | $329.19 | $123,707.25 |
| May,2039 | $750.41 | $327.21 | $122,956.84 |
| Jun,2039 | $752.39 | $325.22 | $122,204.44 |
| Jul,2039 | $754.38 | $323.23 | $121,450.06 |
| Aug,2039 | $756.38 | $321.24 | $120,693.68 |
| Sep,2039 | $758.38 | $319.23 | $119,935.30 |
| Oct,2039 | $760.39 | $317.23 | $119,174.91 |
| Nov,2039 | $762.40 | $315.22 | $118,412.51 |
| Dec,2039 | $764.41 | $313.20 | $117,648.10 |
| Jan,2040 | $766.44 | $311.18 | $116,881.66 |
| Feb,2040 | $768.46 | $309.15 | $116,113.20 |
| Mar,2040 | $770.50 | $307.12 | $115,342.70 |
| Apr,2040 | $772.53 | $305.08 | $114,570.17 |
| May,2040 | $774.58 | $303.04 | $113,795.59 |
| Jun,2040 | $776.63 | $300.99 | $113,018.97 |
| Jul,2040 | $778.68 | $298.94 | $112,240.29 |
| Aug,2040 | $780.74 | $296.88 | $111,459.55 |
| Sep,2040 | $782.80 | $294.81 | $110,676.74 |
| Oct,2040 | $784.88 | $292.74 | $109,891.87 |
| Nov,2040 | $786.95 | $290.66 | $109,104.92 |
| Dec,2040 | $789.03 | $288.58 | $108,315.88 |
| Jan,2041 | $791.12 | $286.50 | $107,524.76 |
| Feb,2041 | $793.21 | $284.40 | $106,731.55 |
| Mar,2041 | $795.31 | $282.30 | $105,936.24 |
| Apr,2041 | $797.41 | $280.20 | $105,138.83 |
| May,2041 | $799.52 | $278.09 | $104,339.30 |
| Jun,2041 | $801.64 | $275.98 | $103,537.67 |
| Jul,2041 | $803.76 | $273.86 | $102,733.91 |
| Aug,2041 | $805.88 | $271.73 | $101,928.02 |
| Sep,2041 | $808.02 | $269.60 | $101,120.01 |
| Oct,2041 | $810.15 | $267.46 | $100,309.86 |
| Nov,2041 | $812.30 | $265.32 | $99,497.56 |
| Dec,2041 | $814.44 | $263.17 | $98,683.12 |
| Jan,2042 | $816.60 | $261.02 | $97,866.52 |
| Feb,2042 | $818.76 | $258.86 | $97,047.76 |
| Mar,2042 | $820.92 | $256.69 | $96,226.84 |
| Apr,2042 | $823.10 | $254.52 | $95,403.74 |
| May,2042 | $825.27 | $252.34 | $94,578.47 |
| Jun,2042 | $827.46 | $250.16 | $93,751.01 |
| Jul,2042 | $829.64 | $247.97 | $92,921.37 |
| Aug,2042 | $831.84 | $245.78 | $92,089.53 |
| Sep,2042 | $834.04 | $243.58 | $91,255.49 |
| Oct,2042 | $836.24 | $241.37 | $90,419.25 |
| Nov,2042 | $838.46 | $239.16 | $89,580.79 |
| Dec,2042 | $840.67 | $236.94 | $88,740.12 |
| Jan,2043 | $842.90 | $234.72 | $87,897.22 |
| Feb,2043 | $845.13 | $232.49 | $87,052.09 |
| Mar,2043 | $847.36 | $230.25 | $86,204.73 |
| Apr,2043 | $849.60 | $228.01 | $85,355.13 |
| May,2043 | $851.85 | $225.76 | $84,503.28 |
| Jun,2043 | $854.10 | $223.51 | $83,649.17 |
| Jul,2043 | $856.36 | $221.25 | $82,792.81 |
| Aug,2043 | $858.63 | $218.99 | $81,934.18 |
| Sep,2043 | $860.90 | $216.72 | $81,073.28 |
| Oct,2043 | $863.18 | $214.44 | $80,210.10 |
| Nov,2043 | $865.46 | $212.16 | $79,344.65 |
| Dec,2043 | $867.75 | $209.87 | $78,476.90 |
| Jan,2044 | $870.04 | $207.57 | $77,606.85 |
| Feb,2044 | $872.35 | $205.27 | $76,734.51 |
| Mar,2044 | $874.65 | $202.96 | $75,859.86 |
| Apr,2044 | $876.97 | $200.65 | $74,982.89 |
| May,2044 | $879.29 | $198.33 | $74,103.60 |
| Jun,2044 | $881.61 | $196.00 | $73,221.99 |
| Jul,2044 | $883.94 | $193.67 | $72,338.05 |
| Aug,2044 | $886.28 | $191.33 | $71,451.77 |
| Sep,2044 | $888.63 | $188.99 | $70,563.14 |
| Oct,2044 | $890.98 | $186.64 | $69,672.17 |
| Nov,2044 | $893.33 | $184.28 | $68,778.84 |
| Dec,2044 | $895.70 | $181.92 | $67,883.14 |
| Jan,2045 | $898.06 | $179.55 | $66,985.08 |
| Feb,2045 | $900.44 | $177.18 | $66,084.64 |
| Mar,2045 | $902.82 | $174.79 | $65,181.81 |
| Apr,2045 | $905.21 | $172.41 | $64,276.61 |
| May,2045 | $907.60 | $170.01 | $63,369.00 |
| Jun,2045 | $910.00 | $167.61 | $62,459.00 |
| Jul,2045 | $912.41 | $165.20 | $61,546.59 |
| Aug,2045 | $914.82 | $162.79 | $60,631.76 |
| Sep,2045 | $917.24 | $160.37 | $59,714.52 |
| Oct,2045 | $919.67 | $157.94 | $58,794.85 |
| Nov,2045 | $922.10 | $155.51 | $57,872.74 |
| Dec,2045 | $924.54 | $153.07 | $56,948.20 |
| Jan,2046 | $926.99 | $150.63 | $56,021.22 |
| Feb,2046 | $929.44 | $148.18 | $55,091.78 |
| Mar,2046 | $931.90 | $145.72 | $54,159.88 |
| Apr,2046 | $934.36 | $143.25 | $53,225.52 |
| May,2046 | $936.83 | $140.78 | $52,288.68 |
| Jun,2046 | $939.31 | $138.30 | $51,349.37 |
| Jul,2046 | $941.80 | $135.82 | $50,407.57 |
| Aug,2046 | $944.29 | $133.33 | $49,463.29 |
| Sep,2046 | $946.78 | $130.83 | $48,516.50 |
| Oct,2046 | $949.29 | $128.33 | $47,567.21 |
| Nov,2046 | $951.80 | $125.82 | $46,615.41 |
| Dec,2046 | $954.32 | $123.30 | $45,661.10 |
| Jan,2047 | $956.84 | $120.77 | $44,704.25 |
| Feb,2047 | $959.37 | $118.24 | $43,744.88 |
| Mar,2047 | $961.91 | $115.71 | $42,782.97 |
| Apr,2047 | $964.45 | $113.16 | $41,818.52 |
| May,2047 | $967.01 | $110.61 | $40,851.51 |
| Jun,2047 | $969.56 | $108.05 | $39,881.95 |
| Jul,2047 | $972.13 | $105.49 | $38,909.82 |
| Aug,2047 | $974.70 | $102.92 | $37,935.12 |
| Sep,2047 | $977.28 | $100.34 | $36,957.85 |
| Oct,2047 | $979.86 | $97.75 | $35,977.98 |
| Nov,2047 | $982.45 | $95.16 | $34,995.53 |
| Dec,2047 | $985.05 | $92.56 | $34,010.48 |
| Jan,2048 | $987.66 | $89.96 | $33,022.82 |
| Feb,2048 | $990.27 | $87.35 | $32,032.55 |
| Mar,2048 | $992.89 | $84.73 | $31,039.66 |
| Apr,2048 | $995.52 | $82.10 | $30,044.15 |
| May,2048 | $998.15 | $79.47 | $29,046.00 |
| Jun,2048 | $1,000.79 | $76.83 | $28,045.21 |
| Jul,2048 | $1,003.44 | $74.18 | $27,041.77 |
| Aug,2048 | $1,006.09 | $71.53 | $26,035.69 |
| Sep,2048 | $1,008.75 | $68.86 | $25,026.93 |
| Oct,2048 | $1,011.42 | $66.20 | $24,015.52 |
| Nov,2048 | $1,014.09 | $63.52 | $23,001.42 |
| Dec,2048 | $1,016.78 | $60.84 | $21,984.64 |
| Jan,2049 | $1,019.47 | $58.15 | $20,965.18 |
| Feb,2049 | $1,022.16 | $55.45 | $19,943.02 |
| Mar,2049 | $1,024.87 | $52.75 | $18,918.15 |
| Apr,2049 | $1,027.58 | $50.04 | $17,890.57 |
| May,2049 | $1,030.29 | $47.32 | $16,860.28 |
| Jun,2049 | $1,033.02 | $44.60 | $15,827.26 |
| Jul,2049 | $1,035.75 | $41.86 | $14,791.51 |
| Aug,2049 | $1,038.49 | $39.12 | $13,753.02 |
| Sep,2049 | $1,041.24 | $36.38 | $12,711.78 |
| Oct,2049 | $1,043.99 | $33.62 | $11,667.78 |
| Nov,2049 | $1,046.75 | $30.86 | $10,621.03 |
| Dec,2049 | $1,049.52 | $28.09 | $9,571.51 |
| Jan,2050 | $1,052.30 | $25.32 | $8,519.21 |
| Feb,2050 | $1,055.08 | $22.53 | $7,464.13 |
| Mar,2050 | $1,057.87 | $19.74 | $6,406.25 |
| Apr,2050 | $1,060.67 | $16.94 | $5,345.58 |
| May,2050 | $1,063.48 | $14.14 | $4,282.11 |
| Jun,2050 | $1,066.29 | $11.33 | $3,215.82 |
| Jul,2050 | $1,069.11 | $8.51 | $2,146.71 |
| Aug,2050 | $1,071.94 | $5.68 | $1,074.77 |
| Sep,2050 | $1,074.77 | $2.84 | $0.00 |