Amortization Calculator


Mortgage amount: $ Mortgage term (in Years):
Interest rate(in % per year): Mortgage start date:
Annual Tax: $ Annual Insurance: $
Monthly Payments: $ Monthly Principal + Interest:$
Monthly Tax:$ Monthly Insurance:$


Compare below 16th July, 2020 Fha 15 Year mortgage Refinance rates from our top rated partners for a loan amount of $250,000.0 and choose the best deal for your requirements

Mortgage LenderAPRRatePointsFeesTotal Fees Including Points LockEstimated Monthly Payment
Magnolia Bank3.609%3.375%1$1,545.00 $4,045.030 Days$1,772 Get Quotes
Magnolia Bank3.59%3.5%0$1,545.00 $1,545.030 Days$1,787 Get Quotes

Amortization table for $250,000.0 borrowed with 3.609% on Jul 16, 2020


Payment DatePrincipalInterestBalance
Aug,2020$1,048.74$751.88$248,951.26
Sep,2020$1,051.90$748.72$247,899.36
Oct,2020$1,055.06$745.56$246,844.30
Nov,2020$1,058.23$742.38$245,786.06
Dec,2020$1,061.42$739.20$244,724.65
Jan,2021$1,064.61$736.01$243,660.04
Feb,2021$1,067.81$732.81$242,592.23
Mar,2021$1,071.02$729.60$241,521.21
Apr,2021$1,074.24$726.38$240,446.96
May,2021$1,077.47$723.14$239,369.49
Jun,2021$1,080.71$719.90$238,288.78
Jul,2021$1,083.96$716.65$237,204.81
Aug,2021$1,087.22$713.39$236,117.59
Sep,2021$1,090.49$710.12$235,027.09
Oct,2021$1,093.77$706.84$233,933.32
Nov,2021$1,097.06$703.55$232,836.25
Dec,2021$1,100.36$700.26$231,735.89
Jan,2022$1,103.67$696.95$230,632.22
Feb,2022$1,106.99$693.63$229,525.23
Mar,2022$1,110.32$690.30$228,414.91
Apr,2022$1,113.66$686.96$227,301.24
May,2022$1,117.01$683.61$226,184.24
Jun,2022$1,120.37$680.25$225,063.87
Jul,2022$1,123.74$676.88$223,940.13
Aug,2022$1,127.12$673.50$222,813.01
Sep,2022$1,130.51$670.11$221,682.50
Oct,2022$1,133.91$666.71$220,548.59
Nov,2022$1,137.32$663.30$219,411.28
Dec,2022$1,140.74$659.88$218,270.54
Jan,2023$1,144.17$656.45$217,126.37
Feb,2023$1,147.61$653.01$215,978.76
Mar,2023$1,151.06$649.56$214,827.69
Apr,2023$1,154.52$646.09$213,673.17
May,2023$1,158.00$642.62$212,515.17
Jun,2023$1,161.48$639.14$211,353.70
Jul,2023$1,164.97$635.65$210,188.72
Aug,2023$1,168.48$632.14$209,020.25
Sep,2023$1,171.99$628.63$207,848.26
Oct,2023$1,175.51$625.10$206,672.74
Nov,2023$1,179.05$621.57$205,493.69
Dec,2023$1,182.60$618.02$204,311.10
Jan,2024$1,186.15$614.47$203,124.95
Feb,2024$1,189.72$610.90$201,935.23
Mar,2024$1,193.30$607.32$200,741.93
Apr,2024$1,196.89$603.73$199,545.04
May,2024$1,200.49$600.13$198,344.55
Jun,2024$1,204.10$596.52$197,140.46
Jul,2024$1,207.72$592.90$195,932.74
Aug,2024$1,211.35$589.27$194,721.39
Sep,2024$1,214.99$585.62$193,506.40
Oct,2024$1,218.65$581.97$192,287.75
Nov,2024$1,222.31$578.31$191,065.43
Dec,2024$1,225.99$574.63$189,839.45
Jan,2025$1,229.68$570.94$188,609.77
Feb,2025$1,233.37$567.24$187,376.40
Mar,2025$1,237.08$563.53$186,139.31
Apr,2025$1,240.80$559.81$184,898.51
May,2025$1,244.54$556.08$183,653.97
Jun,2025$1,248.28$552.34$182,405.69
Jul,2025$1,252.03$548.59$181,153.66
Aug,2025$1,255.80$544.82$179,897.86
Sep,2025$1,259.58$541.04$178,638.29
Oct,2025$1,263.36$537.25$177,374.92
Nov,2025$1,267.16$533.46$176,107.76
Dec,2025$1,270.97$529.64$174,836.79
Jan,2026$1,274.80$525.82$173,561.99
Feb,2026$1,278.63$521.99$172,283.36
Mar,2026$1,282.48$518.14$171,000.88
Apr,2026$1,286.33$514.29$169,714.55
May,2026$1,290.20$510.42$168,424.35
Jun,2026$1,294.08$506.54$167,130.27
Jul,2026$1,297.97$502.64$165,832.29
Aug,2026$1,301.88$498.74$164,530.41
Sep,2026$1,305.79$494.83$163,224.62
Oct,2026$1,309.72$490.90$161,914.90
Nov,2026$1,313.66$486.96$160,601.24
Dec,2026$1,317.61$483.01$159,283.63
Jan,2027$1,321.57$479.05$157,962.06
Feb,2027$1,325.55$475.07$156,636.51
Mar,2027$1,329.53$471.08$155,306.98
Apr,2027$1,333.53$467.09$153,973.45
May,2027$1,337.54$463.08$152,635.90
Jun,2027$1,341.57$459.05$151,294.34
Jul,2027$1,345.60$455.02$149,948.74
Aug,2027$1,349.65$450.97$148,599.09
Sep,2027$1,353.71$446.91$147,245.38
Oct,2027$1,357.78$442.84$145,887.61
Nov,2027$1,361.86$438.76$144,525.74
Dec,2027$1,365.96$434.66$143,159.79
Jan,2028$1,370.07$430.55$141,789.72
Feb,2028$1,374.19$426.43$140,415.54
Mar,2028$1,378.32$422.30$139,037.22
Apr,2028$1,382.46$418.15$137,654.75
May,2028$1,386.62$414.00$136,268.13
Jun,2028$1,390.79$409.83$134,877.34
Jul,2028$1,394.97$405.64$133,482.37
Aug,2028$1,399.17$401.45$132,083.20
Sep,2028$1,403.38$397.24$130,679.82
Oct,2028$1,407.60$393.02$129,272.22
Nov,2028$1,411.83$388.79$127,860.39
Dec,2028$1,416.08$384.54$126,444.31
Jan,2029$1,420.34$380.28$125,023.97
Feb,2029$1,424.61$376.01$123,599.37
Mar,2029$1,428.89$371.73$122,170.47
Apr,2029$1,433.19$367.43$120,737.28
May,2029$1,437.50$363.12$119,299.78
Jun,2029$1,441.82$358.79$117,857.96
Jul,2029$1,446.16$354.46$116,411.80
Aug,2029$1,450.51$350.11$114,961.29
Sep,2029$1,454.87$345.75$113,506.41
Oct,2029$1,459.25$341.37$112,047.17
Nov,2029$1,463.64$336.98$110,583.53
Dec,2029$1,468.04$332.58$109,115.49
Jan,2030$1,472.45$328.16$107,643.04
Feb,2030$1,476.88$323.74$106,166.16
Mar,2030$1,481.32$319.29$104,684.83
Apr,2030$1,485.78$314.84$103,199.06
May,2030$1,490.25$310.37$101,708.81
Jun,2030$1,494.73$305.89$100,214.08
Jul,2030$1,499.22$301.39$98,714.86
Aug,2030$1,503.73$296.88$97,211.12
Sep,2030$1,508.26$292.36$95,702.87
Oct,2030$1,512.79$287.83$94,190.07
Nov,2030$1,517.34$283.28$92,672.73
Dec,2030$1,521.90$278.71$91,150.83
Jan,2031$1,526.48$274.14$89,624.35
Feb,2031$1,531.07$269.55$88,093.27
Mar,2031$1,535.68$264.94$86,557.60
Apr,2031$1,540.30$260.32$85,017.30
May,2031$1,544.93$255.69$83,472.37
Jun,2031$1,549.57$251.04$81,922.80
Jul,2031$1,554.24$246.38$80,368.56
Aug,2031$1,558.91$241.71$78,809.65
Sep,2031$1,563.60$237.02$77,246.05
Oct,2031$1,568.30$232.32$75,677.75
Nov,2031$1,573.02$227.60$74,104.73
Dec,2031$1,577.75$222.87$72,526.99
Jan,2032$1,582.49$218.12$70,944.49
Feb,2032$1,587.25$213.37$69,357.24
Mar,2032$1,592.03$208.59$67,765.21
Apr,2032$1,596.81$203.80$66,168.40
May,2032$1,601.62$199.00$64,566.78
Jun,2032$1,606.43$194.18$62,960.35
Jul,2032$1,611.26$189.35$61,349.09
Aug,2032$1,616.11$184.51$59,732.97
Sep,2032$1,620.97$179.65$58,112.00
Oct,2032$1,625.85$174.77$56,486.16
Nov,2032$1,630.74$169.88$54,855.42
Dec,2032$1,635.64$164.98$53,219.78
Jan,2033$1,640.56$160.06$51,579.22
Feb,2033$1,645.49$155.12$49,933.73
Mar,2033$1,650.44$150.18$48,283.28
Apr,2033$1,655.41$145.21$46,627.88
May,2033$1,660.38$140.23$44,967.49
Jun,2033$1,665.38$135.24$43,302.12
Jul,2033$1,670.39$130.23$41,631.73
Aug,2033$1,675.41$125.21$39,956.32
Sep,2033$1,680.45$120.17$38,275.87
Oct,2033$1,685.50$115.11$36,590.36
Nov,2033$1,690.57$110.05$34,899.79
Dec,2033$1,695.66$104.96$33,204.13
Jan,2034$1,700.76$99.86$31,503.38
Feb,2034$1,705.87$94.75$29,797.51
Mar,2034$1,711.00$89.62$28,086.50
Apr,2034$1,716.15$84.47$26,370.36
May,2034$1,721.31$79.31$24,649.05
Jun,2034$1,726.49$74.13$22,922.56
Jul,2034$1,731.68$68.94$21,190.88
Aug,2034$1,736.89$63.73$19,454.00
Sep,2034$1,742.11$58.51$17,711.89
Oct,2034$1,747.35$53.27$15,964.54
Nov,2034$1,752.60$48.01$14,211.93
Dec,2034$1,757.88$42.74$12,454.05
Jan,2035$1,763.16$37.46$10,690.89
Feb,2035$1,768.47$32.15$8,922.43
Mar,2035$1,773.78$26.83$7,148.64
Apr,2035$1,779.12$21.50$5,369.52
May,2035$1,784.47$16.15$3,585.06
Jun,2035$1,789.84$10.78$1,795.22
Jul,2035$1,795.22$5.40$0.00