Amortization Calculator


Mortgage amount: $ Mortgage term (in Years):
Interest rate(in % per year): Mortgage start date:
Annual Tax: $ Annual Insurance: $
Monthly Payments: $ Monthly Principal + Interest:$
Monthly Tax:$ Monthly Insurance:$


Compare below 30th June, 2020 Fha 15 Year mortgage Refinance rates from our top rated partners for a loan amount of $250,000.0 and choose the best deal for your requirements

Mortgage LenderAPRRatePointsFeesTotal Fees Including Points LockEstimated Monthly Payment
Magnolia Bank3.483%3.25%1$1,545.00 $4,045.030 Days$1,757 Get Quotes
Magnolia Bank3.59%3.5%0$1,545.00 $1,545.030 Days$1,787 Get Quotes

Amortization table for $250,000.0 borrowed with 3.59% on Jun 30, 2020


Payment DatePrincipalInterestBalance
Jul,2020$1,050.36$747.92$248,949.64
Aug,2020$1,053.50$744.77$247,896.14
Sep,2020$1,056.65$741.62$246,839.49
Oct,2020$1,059.81$738.46$245,779.67
Nov,2020$1,062.99$735.29$244,716.69
Dec,2020$1,066.17$732.11$243,650.52
Jan,2021$1,069.35$728.92$242,581.17
Feb,2021$1,072.55$725.72$241,508.61
Mar,2021$1,075.76$722.51$240,432.85
Apr,2021$1,078.98$719.29$239,353.87
May,2021$1,082.21$716.07$238,271.66
Jun,2021$1,085.45$712.83$237,186.21
Jul,2021$1,088.69$709.58$236,097.52
Aug,2021$1,091.95$706.33$235,005.57
Sep,2021$1,095.22$703.06$233,910.35
Oct,2021$1,098.49$699.78$232,811.86
Nov,2021$1,101.78$696.50$231,710.07
Dec,2021$1,105.08$693.20$230,605.00
Jan,2022$1,108.38$689.89$229,496.62
Feb,2022$1,111.70$686.58$228,384.92
Mar,2022$1,115.02$683.25$227,269.89
Apr,2022$1,118.36$679.92$226,151.53
May,2022$1,121.71$676.57$225,029.83
Jun,2022$1,125.06$673.21$223,904.76
Jul,2022$1,128.43$669.85$222,776.34
Aug,2022$1,131.80$666.47$221,644.53
Sep,2022$1,135.19$663.09$220,509.34
Oct,2022$1,138.59$659.69$219,370.76
Nov,2022$1,141.99$656.28$218,228.77
Dec,2022$1,145.41$652.87$217,083.36
Jan,2023$1,148.83$649.44$215,934.52
Feb,2023$1,152.27$646.00$214,782.25
Mar,2023$1,155.72$642.56$213,626.53
Apr,2023$1,159.18$639.10$212,467.36
May,2023$1,162.64$635.63$211,304.71
Jun,2023$1,166.12$632.15$210,138.59
Jul,2023$1,169.61$628.66$208,968.98
Aug,2023$1,173.11$625.17$207,795.87
Sep,2023$1,176.62$621.66$206,619.25
Oct,2023$1,180.14$618.14$205,439.11
Nov,2023$1,183.67$614.61$204,255.44
Dec,2023$1,187.21$611.06$203,068.22
Jan,2024$1,190.76$607.51$201,877.46
Feb,2024$1,194.33$603.95$200,683.13
Mar,2024$1,197.90$600.38$199,485.24
Apr,2024$1,201.48$596.79$198,283.75
May,2024$1,205.08$593.20$197,078.68
Jun,2024$1,208.68$589.59$195,869.99
Jul,2024$1,212.30$585.98$194,657.70
Aug,2024$1,215.93$582.35$193,441.77
Sep,2024$1,219.56$578.71$192,222.21
Oct,2024$1,223.21$575.06$190,999.00
Nov,2024$1,226.87$571.41$189,772.13
Dec,2024$1,230.54$567.73$188,541.58
Jan,2025$1,234.22$564.05$187,307.36
Feb,2025$1,237.91$560.36$186,069.45
Mar,2025$1,241.62$556.66$184,827.83
Apr,2025$1,245.33$552.94$183,582.50
May,2025$1,249.06$549.22$182,333.44
Jun,2025$1,252.80$545.48$181,080.64
Jul,2025$1,256.54$541.73$179,824.10
Aug,2025$1,260.30$537.97$178,563.80
Sep,2025$1,264.07$534.20$177,299.72
Oct,2025$1,267.85$530.42$176,031.87
Nov,2025$1,271.65$526.63$174,760.22
Dec,2025$1,275.45$522.82$173,484.77
Jan,2026$1,279.27$519.01$172,205.50
Feb,2026$1,283.09$515.18$170,922.41
Mar,2026$1,286.93$511.34$169,635.48
Apr,2026$1,290.78$507.49$168,344.69
May,2026$1,294.64$503.63$167,050.05
Jun,2026$1,298.52$499.76$165,751.53
Jul,2026$1,302.40$495.87$164,449.13
Aug,2026$1,306.30$491.98$163,142.83
Sep,2026$1,310.21$488.07$161,832.62
Oct,2026$1,314.13$484.15$160,518.49
Nov,2026$1,318.06$480.22$159,200.44
Dec,2026$1,322.00$476.27$157,878.44
Jan,2027$1,325.96$472.32$156,552.48
Feb,2027$1,329.92$468.35$155,222.56
Mar,2027$1,333.90$464.37$153,888.65
Apr,2027$1,337.89$460.38$152,550.76
May,2027$1,341.89$456.38$151,208.87
Jun,2027$1,345.91$452.37$149,862.96
Jul,2027$1,349.94$448.34$148,513.02
Aug,2027$1,353.97$444.30$147,159.05
Sep,2027$1,358.03$440.25$145,801.02
Oct,2027$1,362.09$436.19$144,438.93
Nov,2027$1,366.16$432.11$143,072.77
Dec,2027$1,370.25$428.03$141,702.52
Jan,2028$1,374.35$423.93$140,328.17
Feb,2028$1,378.46$419.82$138,949.71
Mar,2028$1,382.58$415.69$137,567.13
Apr,2028$1,386.72$411.55$136,180.40
May,2028$1,390.87$407.41$134,789.53
Jun,2028$1,395.03$403.25$133,394.50
Jul,2028$1,399.20$399.07$131,995.30
Aug,2028$1,403.39$394.89$130,591.91
Sep,2028$1,407.59$390.69$129,184.32
Oct,2028$1,411.80$386.48$127,772.52
Nov,2028$1,416.02$382.25$126,356.50
Dec,2028$1,420.26$378.02$124,936.24
Jan,2029$1,424.51$373.77$123,511.73
Feb,2029$1,428.77$369.51$122,082.96
Mar,2029$1,433.04$365.23$120,649.92
Apr,2029$1,437.33$360.94$119,212.58
May,2029$1,441.63$356.64$117,770.95
Jun,2029$1,445.94$352.33$116,325.01
Jul,2029$1,450.27$348.01$114,874.74
Aug,2029$1,454.61$343.67$113,420.13
Sep,2029$1,458.96$339.32$111,961.17
Oct,2029$1,463.33$334.95$110,497.84
Nov,2029$1,467.70$330.57$109,030.14
Dec,2029$1,472.09$326.18$107,558.04
Jan,2030$1,476.50$321.78$106,081.55
Feb,2030$1,480.92$317.36$104,600.63
Mar,2030$1,485.35$312.93$103,115.29
Apr,2030$1,489.79$308.49$101,625.50
May,2030$1,494.25$304.03$100,131.25
Jun,2030$1,498.72$299.56$98,632.53
Jul,2030$1,503.20$295.08$97,129.33
Aug,2030$1,507.70$290.58$95,621.64
Sep,2030$1,512.21$286.07$94,109.43
Oct,2030$1,516.73$281.54$92,592.70
Nov,2030$1,521.27$277.01$91,071.43
Dec,2030$1,525.82$272.46$89,545.60
Jan,2031$1,530.39$267.89$88,015.22
Feb,2031$1,534.96$263.31$86,480.26
Mar,2031$1,539.56$258.72$84,940.70
Apr,2031$1,544.16$254.11$83,396.54
May,2031$1,548.78$249.49$81,847.76
Jun,2031$1,553.41$244.86$80,294.34
Jul,2031$1,558.06$240.21$78,736.28
Aug,2031$1,562.72$235.55$77,173.56
Sep,2031$1,567.40$230.88$75,606.16
Oct,2031$1,572.09$226.19$74,034.07
Nov,2031$1,576.79$221.49$72,457.28
Dec,2031$1,581.51$216.77$70,875.77
Jan,2032$1,586.24$212.04$69,289.53
Feb,2032$1,590.98$207.29$67,698.55
Mar,2032$1,595.74$202.53$66,102.80
Apr,2032$1,600.52$197.76$64,502.28
May,2032$1,605.31$192.97$62,896.98
Jun,2032$1,610.11$188.17$61,286.87
Jul,2032$1,614.93$183.35$59,671.94
Aug,2032$1,619.76$178.52$58,052.19
Sep,2032$1,624.60$173.67$56,427.58
Oct,2032$1,629.46$168.81$54,798.12
Nov,2032$1,634.34$163.94$53,163.78
Dec,2032$1,639.23$159.05$51,524.55
Jan,2033$1,644.13$154.14$49,880.42
Feb,2033$1,649.05$149.23$48,231.37
Mar,2033$1,653.98$144.29$46,577.39
Apr,2033$1,658.93$139.34$44,918.45
May,2033$1,663.89$134.38$43,254.56
Jun,2033$1,668.87$129.40$41,585.69
Jul,2033$1,673.87$124.41$39,911.82
Aug,2033$1,678.87$119.40$38,232.95
Sep,2033$1,683.90$114.38$36,549.05
Oct,2033$1,688.93$109.34$34,860.12
Nov,2033$1,693.99$104.29$33,166.13
Dec,2033$1,699.05$99.22$31,467.08
Jan,2034$1,704.14$94.14$29,762.94
Feb,2034$1,709.24$89.04$28,053.71
Mar,2034$1,714.35$83.93$26,339.36
Apr,2034$1,719.48$78.80$24,619.88
May,2034$1,724.62$73.65$22,895.26
Jun,2034$1,729.78$68.49$21,165.48
Jul,2034$1,734.96$63.32$19,430.52
Aug,2034$1,740.15$58.13$17,690.38
Sep,2034$1,745.35$52.92$15,945.02
Oct,2034$1,750.57$47.70$14,194.45
Nov,2034$1,755.81$42.47$12,438.64
Dec,2034$1,761.06$37.21$10,677.57
Jan,2035$1,766.33$31.94$8,911.24
Feb,2035$1,771.62$26.66$7,139.63
Mar,2035$1,776.92$21.36$5,362.71
Apr,2035$1,782.23$16.04$3,580.48
May,2035$1,787.56$10.71$1,792.91
Jun,2035$1,792.91$5.36$0.00