Amortization Calculator


Mortgage amount: $ Rate remain fixed for (in Years):
Mortgage term (in Years): Months between adjustments:
Interest rate (in % per year): Expected adjustment:
Mortgage start date: Interest rate cap (in %):
Monthly Payments: $ Est. Max rate (in %):
Est. Max monthly payment:$ Total Payments:$
Total interest: $ Internal Rate of Return (in %):


Compare below 10th October, 2018 7/1 Year Arm mortgage Refinance rates from our top rated partners for a loan amount of $265,000.0 and choose the best deal for your requirements

Mortgage LenderAPRRatePointsFeesTotal Fees Including Points LockEstimated Monthly Payment
CloseYourOwnLoan.com4.919%4.25%2$1,545.00 $6,845.030 Days$1,304 Get Quotes
CloseYourOwnLoan.com4.957%4.5%1$1,545.00 $4,195.030 Days$1,343 Get Quotes
CloseYourOwnLoan.com4.993%4.75%0$1,545.00 $1,545.030 Days$1,382 Get Quotes

Amortization table for $265,000.0 borrowed with 4.993% on Oct 10, 2018


No.Payment DateInterest RatePayment DueInterestPrincipalBalanceCumulative InterestCumulative Principal
1Nov,20184.99%$1,421.44$1,102.62$318.82$264,681.18$1,102.62$318.82
2Dec,20184.99%$1,421.44$1,101.29$320.15$264,361.03$2,203.92$638.97
3Jan,20194.99%$1,421.44$1,099.96$321.48$264,039.55$3,303.88$960.45
4Feb,20194.99%$1,421.44$1,098.62$322.82$263,716.73$4,402.50$1,283.27
5Mar,20194.99%$1,421.44$1,097.28$324.16$263,392.56$5,499.78$1,607.44
6Apr,20194.99%$1,421.44$1,095.93$325.51$263,067.05$6,595.72$1,932.95
7May,20194.99%$1,421.44$1,094.58$326.87$262,740.19$7,690.29$2,259.81
8Jun,20194.99%$1,421.44$1,093.22$328.23$262,411.96$8,783.51$2,588.04
9Jul,20194.99%$1,421.44$1,091.85$329.59$262,082.37$9,875.36$2,917.63
10Aug,20194.99%$1,421.44$1,090.48$330.96$261,751.41$10,965.85$3,248.59
11Sep,20194.99%$1,421.44$1,089.10$332.34$261,419.07$12,054.95$3,580.93
12Oct,20194.99%$1,421.44$1,087.72$333.72$261,085.34$13,142.67$3,914.66
13Nov,20194.99%$1,421.44$1,086.33$335.11$260,750.23$14,229.00$4,249.77
14Dec,20194.99%$1,421.44$1,084.94$336.51$260,413.73$15,313.94$4,586.27
15Jan,20204.99%$1,421.44$1,083.54$337.91$260,075.82$16,397.48$4,924.18
16Feb,20204.99%$1,421.44$1,082.13$339.31$259,736.51$17,479.61$5,263.49
17Mar,20204.99%$1,421.44$1,080.72$340.72$259,395.79$18,560.33$5,604.21
18Apr,20204.99%$1,421.44$1,079.30$342.14$259,053.65$19,639.63$5,946.35
19May,20204.99%$1,421.44$1,077.88$343.56$258,710.08$20,717.51$6,289.92
20Jun,20204.99%$1,421.44$1,076.45$344.99$258,365.09$21,793.96$6,634.91
21Jul,20204.99%$1,421.44$1,075.01$346.43$258,018.66$22,868.98$6,981.34
22Aug,20204.99%$1,421.44$1,073.57$347.87$257,670.79$23,942.55$7,329.21
23Sep,20204.99%$1,421.44$1,072.13$349.32$257,321.47$25,014.68$7,678.53
24Oct,20204.99%$1,421.44$1,070.67$350.77$256,970.70$26,085.35$8,029.30
25Nov,20204.99%$1,421.44$1,069.21$352.23$256,618.46$27,154.56$8,381.54
26Dec,20204.99%$1,421.44$1,067.75$353.70$256,264.77$28,222.31$8,735.23
27Jan,20214.99%$1,421.44$1,066.27$355.17$255,909.60$29,288.58$9,090.40
28Feb,20214.99%$1,421.44$1,064.80$356.65$255,552.95$30,353.38$9,447.05
29Mar,20214.99%$1,421.44$1,063.31$358.13$255,194.82$31,416.69$9,805.18
30Apr,20214.99%$1,421.44$1,061.82$359.62$254,835.20$32,478.51$10,164.80
31May,20214.99%$1,421.44$1,060.33$361.12$254,474.08$33,538.84$10,525.92
32Jun,20214.99%$1,421.44$1,058.82$362.62$254,111.46$34,597.67$10,888.54
33Jul,20214.99%$1,421.44$1,057.32$364.13$253,747.33$35,654.98$11,252.67
34Aug,20214.99%$1,421.44$1,055.80$365.64$253,381.69$36,710.78$11,618.31
35Sep,20214.99%$1,421.44$1,054.28$367.16$253,014.53$37,765.06$11,985.47
36Oct,20214.99%$1,421.44$1,052.75$368.69$252,645.83$38,817.81$12,354.17
37Nov,20214.99%$1,421.44$1,051.22$370.23$252,275.61$39,869.03$12,724.39
38Dec,20214.99%$1,421.44$1,049.68$371.77$251,903.84$40,918.71$13,096.16
39Jan,20224.99%$1,421.44$1,048.13$373.31$251,530.53$41,966.84$13,469.47
40Feb,20224.99%$1,421.44$1,046.58$374.87$251,155.66$43,013.41$13,844.34
41Mar,20224.99%$1,421.44$1,045.02$376.43$250,779.23$44,058.43$14,220.77
42Apr,20224.99%$1,421.44$1,043.45$377.99$250,401.24$45,101.88$14,598.76
43May,20224.99%$1,421.44$1,041.88$379.57$250,021.67$46,143.76$14,978.33
44Jun,20224.99%$1,421.44$1,040.30$381.15$249,640.53$47,184.06$15,359.47
45Jul,20224.99%$1,421.44$1,038.71$382.73$249,257.80$48,222.77$15,742.20
46Aug,20224.99%$1,421.44$1,037.12$384.32$248,873.47$49,259.89$16,126.53
47Sep,20224.99%$1,421.44$1,035.52$385.92$248,487.55$50,295.41$16,512.45
48Oct,20224.99%$1,421.44$1,033.92$387.53$248,100.02$51,329.32$16,899.98
49Nov,20224.99%$1,421.44$1,032.30$389.14$247,710.88$52,361.63$17,289.12
50Dec,20224.99%$1,421.44$1,030.68$390.76$247,320.12$53,392.31$17,679.88
51Jan,20234.99%$1,421.44$1,029.06$392.39$246,927.73$54,421.37$18,072.27
52Feb,20234.99%$1,421.44$1,027.43$394.02$246,533.72$55,448.79$18,466.28
53Mar,20234.99%$1,421.44$1,025.79$395.66$246,138.06$56,474.58$18,861.94
54Apr,20234.99%$1,421.44$1,024.14$397.30$245,740.75$57,498.72$19,259.25
55May,20234.99%$1,421.44$1,022.49$398.96$245,341.80$58,521.21$19,658.20
56Jun,20234.99%$1,421.44$1,020.83$400.62$244,941.18$59,542.03$20,058.82
57Jul,20234.99%$1,421.44$1,019.16$402.28$244,538.89$60,561.19$20,461.11
58Aug,20234.99%$1,421.44$1,017.49$403.96$244,134.94$61,578.68$20,865.06
59Sep,20234.99%$1,421.44$1,015.80$405.64$243,729.30$62,594.48$21,270.70
60Oct,20234.99%$1,421.44$1,014.12$407.33$243,321.97$63,608.60$21,678.03
61Nov,20234.99%$1,421.44$1,012.42$409.02$242,912.95$64,621.02$22,087.05
62Dec,20234.99%$1,421.44$1,010.72$410.72$242,502.22$65,631.74$22,497.78
63Jan,20244.99%$1,421.44$1,009.01$412.43$242,089.79$66,640.75$22,910.21
64Feb,20244.99%$1,421.44$1,007.30$414.15$241,675.64$67,648.05$23,324.36
65Mar,20244.99%$1,421.44$1,005.57$415.87$241,259.77$68,653.62$23,740.23
66Apr,20244.99%$1,421.44$1,003.84$417.60$240,842.17$69,657.46$24,157.83
67May,20244.99%$1,421.44$1,002.10$419.34$240,422.83$70,659.57$24,577.17
68Jun,20244.99%$1,421.44$1,000.36$421.08$240,001.75$71,659.93$24,998.25
69Jul,20244.99%$1,421.44$998.61$422.84$239,578.91$72,658.53$25,421.09
70Aug,20244.99%$1,421.44$996.85$424.60$239,154.31$73,655.38$25,845.69
71Sep,20244.99%$1,421.44$995.08$426.36$238,727.95$74,650.46$26,272.05
72Oct,20244.99%$1,421.44$993.31$428.14$238,299.81$75,643.77$26,700.19
73Nov,20244.99%$1,421.44$991.53$429.92$237,869.90$76,635.29$27,130.10
74Dec,20244.99%$1,421.44$989.74$431.71$237,438.19$77,625.03$27,561.81
75Jan,20254.99%$1,421.44$987.94$433.50$237,004.69$78,612.97$27,995.31
76Feb,20254.99%$1,421.44$986.14$435.31$236,569.38$79,599.11$28,430.62
77Mar,20254.99%$1,421.44$984.33$437.12$236,132.26$80,583.44$28,867.74
78Apr,20254.99%$1,421.44$982.51$438.94$235,693.32$81,565.94$29,306.68
79May,20254.99%$1,421.44$980.68$440.76$235,252.56$82,546.62$29,747.44
80Jun,20254.99%$1,421.44$978.85$442.60$234,809.96$83,525.47$30,190.04
81Jul,20254.99%$1,421.44$977.01$444.44$234,365.53$84,502.47$30,634.47
82Aug,20254.99%$1,421.44$975.16$446.29$233,919.24$85,477.63$31,080.76
83Sep,20254.99%$1,421.44$973.30$448.14$233,471.09$86,450.93$31,528.91
84Oct,20254.99%$1,421.44$971.43$450.01$233,021.08$87,422.36$31,978.92
85Nov,20255.24%$1,454.88$1,018.11$436.77$232,584.31$88,440.47$32,415.69
86Dec,20255.24%$1,454.88$1,016.20$438.68$232,145.63$89,456.67$32,854.37
87Jan,20265.24%$1,454.88$1,014.28$440.60$231,705.03$90,470.95$33,294.97
88Feb,20265.24%$1,454.88$1,012.36$442.52$231,262.50$91,483.31$33,737.50
89Mar,20265.24%$1,454.88$1,010.42$444.46$230,818.04$92,493.74$34,181.96
90Apr,20265.24%$1,454.88$1,008.48$446.40$230,371.64$93,502.22$34,628.36
91May,20265.24%$1,454.88$1,006.53$448.35$229,923.29$94,508.75$35,076.71
92Jun,20265.24%$1,454.88$1,004.57$450.31$229,472.98$95,513.32$35,527.02
93Jul,20265.24%$1,454.88$1,002.61$452.28$229,020.71$96,515.93$35,979.29
94Aug,20265.24%$1,454.88$1,000.63$454.25$228,566.45$97,516.56$36,433.55
95Sep,20265.24%$1,454.88$998.64$456.24$228,110.22$98,515.20$36,889.78
96Oct,20265.24%$1,454.88$996.65$458.23$227,651.99$99,511.86$37,348.01
97Nov,20265.49%$1,487.58$1,042.08$445.50$227,206.48$100,553.93$37,793.52
98Dec,20265.49%$1,487.58$1,040.04$447.54$226,758.94$101,593.97$38,241.06
99Jan,20275.49%$1,487.58$1,037.99$449.59$226,309.35$102,631.96$38,690.65
100Feb,20275.49%$1,487.58$1,035.93$451.65$225,857.70$103,667.89$39,142.30
101Mar,20275.49%$1,487.58$1,033.86$453.72$225,403.99$104,701.75$39,596.01
102Apr,20275.49%$1,487.58$1,031.79$455.79$224,948.19$105,733.54$40,051.81
103May,20275.49%$1,487.58$1,029.70$457.88$224,490.31$106,763.24$40,509.69
104Jun,20275.49%$1,487.58$1,027.60$459.98$224,030.34$107,790.85$40,969.66
105Jul,20275.49%$1,487.58$1,025.50$462.08$223,568.26$108,816.34$41,431.74
106Aug,20275.49%$1,487.58$1,023.38$464.20$223,104.06$109,839.73$41,895.94
107Sep,20275.49%$1,487.58$1,021.26$466.32$222,637.74$110,860.99$42,362.26
108Oct,20275.49%$1,487.58$1,019.12$468.46$222,169.29$111,880.11$42,830.71
109Nov,20275.74%$1,519.48$1,063.27$456.22$221,713.07$112,943.38$43,286.93
110Dec,20275.74%$1,519.48$1,061.08$458.40$221,254.66$114,004.46$43,745.34
111Jan,20285.74%$1,519.48$1,058.89$460.60$220,794.07$115,063.35$44,205.93
112Feb,20285.74%$1,519.48$1,056.68$462.80$220,331.27$116,120.03$44,668.73
113Mar,20285.74%$1,519.48$1,054.47$465.02$219,866.25$117,174.50$45,133.75
114Apr,20285.74%$1,519.48$1,052.24$467.24$219,399.01$118,226.74$45,600.99
115May,20285.74%$1,519.48$1,050.01$469.48$218,929.53$119,276.75$46,070.47
116Jun,20285.74%$1,519.48$1,047.76$471.72$218,457.81$120,324.51$46,542.19
117Jul,20285.74%$1,519.48$1,045.50$473.98$217,983.83$121,370.01$47,016.17
118Aug,20285.74%$1,519.48$1,043.23$476.25$217,507.58$122,413.25$47,492.42
119Sep,20285.74%$1,519.48$1,040.96$478.53$217,029.05$123,454.20$47,970.95
120Oct,20285.74%$1,519.48$1,038.66$480.82$216,548.23$124,492.87$48,451.77
121Nov,20285.99%$1,550.54$1,081.48$469.07$216,079.16$125,574.34$48,920.84
122Dec,20285.99%$1,550.54$1,079.14$471.41$215,607.76$126,653.48$49,392.24
123Jan,20295.99%$1,550.54$1,076.78$473.76$215,133.99$127,730.26$49,866.01
124Feb,20295.99%$1,550.54$1,074.42$476.13$214,657.86$128,804.68$50,342.14
125Mar,20295.99%$1,550.54$1,072.04$478.51$214,179.36$129,876.71$50,820.64
126Apr,20295.99%$1,550.54$1,069.65$480.90$213,698.46$130,946.36$51,301.54
127May,20295.99%$1,550.54$1,067.25$483.30$213,215.16$132,013.61$51,784.84
128Jun,20295.99%$1,550.54$1,064.83$485.71$212,729.45$133,078.44$52,270.55
129Jul,20295.99%$1,550.54$1,062.41$488.14$212,241.31$134,140.84$52,758.69
130Aug,20295.99%$1,550.54$1,059.97$490.58$211,750.73$135,200.81$53,249.27
131Sep,20295.99%$1,550.54$1,057.52$493.03$211,257.71$136,258.33$53,742.29
132Oct,20295.99%$1,550.54$1,055.06$495.49$210,762.22$137,313.39$54,237.78
133Nov,20296.24%$1,580.71$1,096.49$484.22$210,278.00$138,409.88$54,722.00
134Dec,20296.24%$1,580.71$1,093.97$486.74$209,791.27$139,503.85$55,208.73
135Jan,20306.24%$1,580.71$1,091.44$489.27$209,302.00$140,595.29$55,698.00
136Feb,20306.24%$1,580.71$1,088.89$491.81$208,810.19$141,684.18$56,189.81
137Mar,20306.24%$1,580.71$1,086.33$494.37$208,315.81$142,770.52$56,684.19
138Apr,20306.24%$1,580.71$1,083.76$496.94$207,818.87$143,854.28$57,181.13
139May,20306.24%$1,580.71$1,081.18$499.53$207,319.34$144,935.46$57,680.66
140Jun,20306.24%$1,580.71$1,078.58$502.13$206,817.21$146,014.04$58,182.79
141Jul,20306.24%$1,580.71$1,075.97$504.74$206,312.47$147,090.00$58,687.53
142Aug,20306.24%$1,580.71$1,073.34$507.37$205,805.10$148,163.34$59,194.90
143Sep,20306.24%$1,580.71$1,070.70$510.01$205,295.10$149,234.04$59,704.90
144Oct,20306.24%$1,580.71$1,068.05$512.66$204,782.44$150,302.09$60,217.56
145Nov,20306.49%$1,609.92$1,108.04$501.87$204,280.57$151,410.14$60,719.43
146Dec,20306.49%$1,609.92$1,105.33$504.59$203,775.98$152,515.46$61,224.02
147Jan,20316.49%$1,609.92$1,102.60$507.32$203,268.66$153,618.06$61,731.34
148Feb,20316.49%$1,609.92$1,099.85$510.06$202,758.59$154,717.91$62,241.41
149Mar,20316.49%$1,609.92$1,097.09$512.82$202,245.77$155,815.01$62,754.23
150Apr,20316.49%$1,609.92$1,094.32$515.60$201,730.17$156,909.33$63,269.83
151May,20316.49%$1,609.92$1,091.53$518.39$201,211.78$158,000.85$63,788.22
152Jun,20316.49%$1,609.92$1,088.72$521.19$200,690.58$159,089.58$64,309.42
153Jul,20316.49%$1,609.92$1,085.90$524.01$200,166.57$160,175.48$64,833.43
154Aug,20316.49%$1,609.92$1,083.07$526.85$199,639.72$161,258.55$65,360.28
155Sep,20316.49%$1,609.92$1,080.22$529.70$199,110.02$162,338.77$65,889.98
156Oct,20316.49%$1,609.92$1,077.35$532.57$198,577.45$163,416.12$66,422.55
157Nov,20316.74%$1,638.12$1,115.84$522.28$198,055.17$164,531.96$66,944.83
158Dec,20316.74%$1,638.12$1,112.91$525.21$197,529.96$165,644.86$67,470.04
159Jan,20326.74%$1,638.12$1,109.95$528.17$197,001.79$166,754.82$67,998.21
160Feb,20326.74%$1,638.12$1,106.99$531.13$196,470.66$167,861.80$68,529.34
161Mar,20326.74%$1,638.12$1,104.00$534.12$195,936.54$168,965.80$69,063.46
162Apr,20326.74%$1,638.12$1,101.00$537.12$195,399.42$170,066.80$69,600.58
163May,20326.74%$1,638.12$1,097.98$540.14$194,859.29$171,164.79$70,140.71
164Jun,20326.74%$1,638.12$1,094.95$543.17$194,316.12$172,259.73$70,683.88
165Jul,20326.74%$1,638.12$1,091.89$546.22$193,769.89$173,351.63$71,230.11
166Aug,20326.74%$1,638.12$1,088.83$549.29$193,220.60$174,440.45$71,779.40
167Sep,20326.74%$1,638.12$1,085.74$552.38$192,668.22$175,526.19$72,331.78
168Oct,20326.74%$1,638.12$1,082.63$555.48$192,112.73$176,608.83$72,887.27
169Nov,20326.99%$1,665.25$1,119.54$545.72$191,567.01$177,728.36$73,432.99
170Dec,20326.99%$1,665.25$1,116.36$548.90$191,018.12$178,844.72$73,981.88
171Jan,20336.99%$1,665.25$1,113.16$552.10$190,466.02$179,957.88$74,533.98
172Feb,20336.99%$1,665.25$1,109.94$555.31$189,910.71$181,067.82$75,089.29
173Mar,20336.99%$1,665.25$1,106.70$558.55$189,352.16$182,174.52$75,647.84
174Apr,20336.99%$1,665.25$1,103.45$561.80$188,790.36$183,277.97$76,209.64
175May,20336.99%$1,665.25$1,100.18$565.08$188,225.28$184,378.15$76,774.72
176Jun,20336.99%$1,665.25$1,096.88$568.37$187,656.91$185,475.03$77,343.09
177Jul,20336.99%$1,665.25$1,093.57$571.68$187,085.22$186,568.60$77,914.78
178Aug,20336.99%$1,665.25$1,090.24$575.01$186,510.21$187,658.84$78,489.79
179Sep,20336.99%$1,665.25$1,086.89$578.37$185,931.84$188,745.73$79,068.16
180Oct,20336.99%$1,665.25$1,083.52$581.74$185,350.11$189,829.25$79,649.89
181Nov,20337.24%$1,691.26$1,118.74$572.52$184,777.59$190,947.99$80,222.41
182Dec,20337.24%$1,691.26$1,115.29$575.97$184,201.61$192,063.28$80,798.39
183Jan,20347.24%$1,691.26$1,111.81$579.45$183,622.16$193,175.09$81,377.84
184Feb,20347.24%$1,691.26$1,108.31$582.95$183,039.21$194,283.40$81,960.79
185Mar,20347.24%$1,691.26$1,104.79$586.47$182,452.75$195,388.19$82,547.25
186Apr,20347.24%$1,691.26$1,101.25$590.01$181,862.74$196,489.45$83,137.26
187May,20347.24%$1,691.26$1,097.69$593.57$181,269.17$197,587.14$83,730.83
188Jun,20347.24%$1,691.26$1,094.11$597.15$180,672.02$198,681.25$84,327.98
189Jul,20347.24%$1,691.26$1,090.51$600.75$180,071.27$199,771.76$84,928.73
190Aug,20347.24%$1,691.26$1,086.88$604.38$179,466.89$200,858.64$85,533.11
191Sep,20347.24%$1,691.26$1,083.23$608.03$178,858.86$201,941.87$86,141.14
192Oct,20347.24%$1,691.26$1,079.56$611.70$178,247.16$203,021.43$86,752.84
193Nov,20347.49%$1,716.08$1,113.00$603.07$177,644.09$204,134.44$87,355.91
194Dec,20347.49%$1,716.08$1,109.24$606.84$177,037.25$205,243.68$87,962.75
195Jan,20357.49%$1,716.08$1,105.45$610.63$176,426.62$206,349.13$88,573.38
196Feb,20357.49%$1,716.08$1,101.64$614.44$175,812.18$207,450.76$89,187.82
197Mar,20357.49%$1,716.08$1,097.80$618.28$175,193.90$208,548.56$89,806.10
198Apr,20357.49%$1,716.08$1,093.94$622.14$174,571.76$209,642.50$90,428.24
199May,20357.49%$1,716.08$1,090.06$626.02$173,945.74$210,732.56$91,054.26
200Jun,20357.49%$1,716.08$1,086.15$629.93$173,315.81$211,818.71$91,684.19
201Jul,20357.49%$1,716.08$1,082.21$633.87$172,681.94$212,900.92$92,318.06
202Aug,20357.49%$1,716.08$1,078.25$637.82$172,044.12$213,979.17$92,955.88
203Sep,20357.49%$1,716.08$1,074.27$641.81$171,402.31$215,053.45$93,597.69
204Oct,20357.49%$1,716.08$1,070.26$645.81$170,756.50$216,123.71$94,243.50
205Nov,20357.74%$1,739.64$1,101.81$637.83$170,118.67$217,225.52$94,881.33
206Dec,20357.74%$1,739.64$1,097.69$641.95$169,476.72$218,323.21$95,523.28
207Jan,20367.74%$1,739.64$1,093.55$646.09$168,830.63$219,416.76$96,169.37
208Feb,20367.74%$1,739.64$1,089.38$650.26$168,180.37$220,506.14$96,819.63
209Mar,20367.74%$1,739.64$1,085.18$654.46$167,525.91$221,591.32$97,474.09
210Apr,20367.74%$1,739.64$1,080.96$658.68$166,867.23$222,672.28$98,132.77
211May,20367.74%$1,739.64$1,076.71$662.93$166,204.31$223,748.99$98,795.69
212Jun,20367.74%$1,739.64$1,072.43$667.21$165,537.10$224,821.42$99,462.90
213Jul,20367.74%$1,739.64$1,068.13$671.51$164,865.59$225,889.55$100,134.41
214Aug,20367.74%$1,739.64$1,063.80$675.84$164,189.74$226,953.35$100,810.26
215Sep,20367.74%$1,739.64$1,059.43$680.21$163,509.54$228,012.78$101,490.46
216Oct,20367.74%$1,739.64$1,055.05$684.59$162,824.94$229,067.83$102,175.06
217Nov,20367.99%$1,761.88$1,084.55$677.33$162,147.62$230,152.38$102,852.38
218Dec,20367.99%$1,761.88$1,080.04$681.84$161,465.78$231,232.41$103,534.22
219Jan,20377.99%$1,761.88$1,075.50$686.38$160,779.39$232,307.91$104,220.61
220Feb,20377.99%$1,761.88$1,070.92$690.95$160,088.44$233,378.84$104,911.56
221Mar,20377.99%$1,761.88$1,066.32$695.56$159,392.89$234,445.16$105,607.11
222Apr,20377.99%$1,761.88$1,061.69$700.19$158,692.70$235,506.85$106,307.30
223May,20377.99%$1,761.88$1,057.03$704.85$157,987.85$236,563.87$107,012.15
224Jun,20377.99%$1,761.88$1,052.33$709.55$157,278.30$237,616.20$107,721.70
225Jul,20377.99%$1,761.88$1,047.60$714.27$156,564.02$238,663.81$108,435.98
226Aug,20377.99%$1,761.88$1,042.85$719.03$155,844.99$239,706.66$109,155.01
227Sep,20377.99%$1,761.88$1,038.06$723.82$155,121.17$240,744.71$109,878.83
228Oct,20377.99%$1,761.88$1,033.24$728.64$154,392.53$241,777.95$110,607.47
229Nov,20378.24%$1,782.72$1,060.55$722.17$153,670.36$242,838.50$111,329.64
230Dec,20378.24%$1,782.72$1,055.59$727.14$152,943.22$243,894.09$112,056.78
231Jan,20388.24%$1,782.72$1,050.59$732.13$152,211.09$244,944.68$112,788.91
232Feb,20388.24%$1,782.72$1,045.56$737.16$151,473.93$245,990.24$113,526.07
233Mar,20388.24%$1,782.72$1,040.50$742.22$150,731.71$247,030.74$114,268.29
234Apr,20388.24%$1,782.72$1,035.40$747.32$149,984.39$248,066.14$115,015.61
235May,20388.24%$1,782.72$1,030.27$752.46$149,231.93$249,096.41$115,768.07
236Jun,20388.24%$1,782.72$1,025.10$757.62$148,474.31$250,121.51$116,525.69
237Jul,20388.24%$1,782.72$1,019.89$762.83$147,711.48$251,141.40$117,288.52
238Aug,20388.24%$1,782.72$1,014.65$768.07$146,943.41$252,156.06$118,056.59
239Sep,20388.24%$1,782.72$1,009.38$773.34$146,170.07$253,165.44$118,829.93
240Oct,20388.24%$1,782.72$1,004.07$778.66$145,391.41$254,169.50$119,608.59
241Nov,20388.49%$1,802.10$1,029.01$773.09$144,618.32$255,198.51$120,381.68
242Dec,20388.49%$1,802.10$1,023.54$778.57$143,839.75$256,222.05$121,160.25
243Jan,20398.49%$1,802.10$1,018.03$784.08$143,055.68$257,240.07$121,944.32
244Feb,20398.49%$1,802.10$1,012.48$789.62$142,266.05$258,252.55$122,733.95
245Mar,20398.49%$1,802.10$1,006.89$795.21$141,470.84$259,259.44$123,529.16
246Apr,20398.49%$1,802.10$1,001.26$800.84$140,670.00$260,260.70$124,330.00
247May,20398.49%$1,802.10$995.59$806.51$139,863.49$261,256.29$125,136.51
248Jun,20398.49%$1,802.10$989.88$812.22$139,051.27$262,246.17$125,948.73
249Jul,20398.49%$1,802.10$984.14$817.97$138,233.31$263,230.31$126,766.69
250Aug,20398.49%$1,802.10$978.35$823.75$137,409.55$264,208.65$127,590.45
251Sep,20398.49%$1,802.10$972.52$829.59$136,579.97$265,181.17$128,420.03
252Oct,20398.49%$1,802.10$966.64$835.46$135,744.51$266,147.82$129,255.49
253Nov,20398.74%$1,819.94$989.01$830.93$134,913.58$267,136.83$130,086.42
254Dec,20398.74%$1,819.94$982.96$836.98$134,076.61$268,119.79$130,923.39
255Jan,20408.74%$1,819.94$976.86$843.08$133,233.53$269,096.65$131,766.47
256Feb,20408.74%$1,819.94$970.72$849.22$132,384.31$270,067.36$132,615.69
257Mar,20408.74%$1,819.94$964.53$855.41$131,528.90$271,031.89$133,471.10
258Apr,20408.74%$1,819.94$958.30$861.64$130,667.26$271,990.19$134,332.74
259May,20408.74%$1,819.94$952.02$867.92$129,799.34$272,942.21$135,200.66
260Jun,20408.74%$1,819.94$945.70$874.24$128,925.10$273,887.91$136,074.90
261Jul,20408.74%$1,819.94$939.33$880.61$128,044.49$274,827.23$136,955.51
262Aug,20408.74%$1,819.94$932.91$887.03$127,157.47$275,760.14$137,842.53
263Sep,20408.74%$1,819.94$926.45$893.49$126,263.98$276,686.59$138,736.02
264Oct,20408.74%$1,819.94$919.94$900.00$125,363.98$277,606.53$139,636.02
265Nov,20408.99%$1,836.15$939.50$896.65$124,467.32$278,546.03$140,532.68
266Dec,20408.99%$1,836.15$932.78$903.37$123,563.95$279,478.81$141,436.05
267Jan,20418.99%$1,836.15$926.01$910.14$122,653.81$280,404.82$142,346.19
268Feb,20418.99%$1,836.15$919.19$916.96$121,736.84$281,324.00$143,263.16
269Mar,20418.99%$1,836.15$912.32$923.84$120,813.01$282,236.32$144,186.99
270Apr,20418.99%$1,836.15$905.39$930.76$119,882.25$283,141.71$145,117.75
271May,20418.99%$1,836.15$898.42$937.74$118,944.51$284,040.13$146,055.49
272Jun,20418.99%$1,836.15$891.39$944.76$117,999.75$284,931.52$147,000.25
273Jul,20418.99%$1,836.15$884.31$951.84$117,047.91$285,815.83$147,952.09
274Aug,20418.99%$1,836.15$877.18$958.98$116,088.93$286,693.01$148,911.07
275Sep,20418.99%$1,836.15$869.99$966.16$115,122.77$287,563.00$149,877.23
276Oct,20418.99%$1,836.15$862.75$973.40$114,149.36$288,425.75$150,850.64
277Nov,20419.24%$1,850.67$879.24$971.43$113,177.93$289,304.98$151,822.07
278Dec,20419.24%$1,850.67$871.75$978.91$112,199.02$290,176.74$152,800.98
279Jan,20429.24%$1,850.67$864.21$986.45$111,212.57$291,040.95$153,787.43
280Feb,20429.24%$1,850.67$856.61$994.05$110,218.51$291,897.56$154,781.49
281Mar,20429.24%$1,850.67$848.96$1,001.71$109,216.81$292,746.52$155,783.19
282Apr,20429.24%$1,850.67$841.24$1,009.42$108,207.38$293,587.76$156,792.62
283May,20429.24%$1,850.67$833.47$1,017.20$107,190.18$294,421.23$157,809.82
284Jun,20429.24%$1,850.67$825.63$1,025.03$106,165.15$295,246.86$158,834.85
285Jul,20429.24%$1,850.67$817.74$1,032.93$105,132.22$296,064.60$159,867.78
286Aug,20429.24%$1,850.67$809.78$1,040.89$104,091.33$296,874.38$160,908.67
287Sep,20429.24%$1,850.67$801.76$1,048.90$103,042.43$297,676.14$161,957.57
288Oct,20429.24%$1,850.67$793.68$1,056.98$101,985.45$298,469.83$163,014.55
289Nov,20429.49%$1,863.40$806.79$1,056.61$100,928.84$299,276.62$164,071.16
290Dec,20429.49%$1,863.40$798.43$1,064.96$99,863.88$300,075.05$165,136.12
291Jan,20439.49%$1,863.40$790.01$1,073.39$98,790.49$300,865.06$166,209.51
292Feb,20439.49%$1,863.40$781.52$1,081.88$97,708.61$301,646.57$167,291.39
293Mar,20439.49%$1,863.40$772.96$1,090.44$96,618.17$302,419.53$168,381.83
294Apr,20439.49%$1,863.40$764.33$1,099.07$95,519.11$303,183.86$169,480.89
295May,20439.49%$1,863.40$755.64$1,107.76$94,411.35$303,939.49$170,588.65
296Jun,20439.49%$1,863.40$746.87$1,116.52$93,294.82$304,686.37$171,705.18
297Jul,20439.49%$1,863.40$738.04$1,125.36$92,169.47$305,424.41$172,830.53
298Aug,20439.49%$1,863.40$729.14$1,134.26$91,035.21$306,153.54$173,964.79
299Sep,20439.49%$1,863.40$720.16$1,143.23$89,891.98$306,873.71$175,108.02
300Oct,20439.49%$1,863.40$711.12$1,152.27$88,739.70$307,584.83$176,260.30
301Nov,20439.74%$1,874.25$720.49$1,153.76$87,585.94$308,305.32$177,414.06
302Dec,20439.74%$1,874.25$711.12$1,163.13$86,422.81$309,016.45$178,577.19
303Jan,20449.74%$1,874.25$701.68$1,172.57$85,250.24$309,718.13$179,749.76
304Feb,20449.74%$1,874.25$692.16$1,182.09$84,068.15$310,410.29$180,931.85
305Mar,20449.74%$1,874.25$682.56$1,191.69$82,876.45$311,092.85$182,123.55
306Apr,20449.74%$1,874.25$672.89$1,201.37$81,675.09$311,765.74$183,324.91
307May,20449.74%$1,874.25$663.13$1,211.12$80,463.97$312,428.87$184,536.03
308Jun,20449.74%$1,874.25$653.30$1,220.95$79,243.01$313,082.17$185,756.99
309Jul,20449.74%$1,874.25$643.39$1,230.87$78,012.15$313,725.56$186,987.85
310Aug,20449.74%$1,874.25$633.39$1,240.86$76,771.28$314,358.95$188,228.72
311Sep,20449.74%$1,874.25$623.32$1,250.94$75,520.35$314,982.27$189,479.65
312Oct,20449.74%$1,874.25$613.16$1,261.09$74,259.26$315,595.44$190,740.74
313Nov,20449.99%$1,883.16$618.39$1,264.76$72,994.49$316,213.83$192,005.51
314Dec,20449.99%$1,883.16$607.86$1,275.30$71,719.20$316,821.69$193,280.80
315Jan,20459.99%$1,883.16$597.24$1,285.92$70,433.28$317,418.93$194,566.72
316Feb,20459.99%$1,883.16$586.53$1,296.62$69,136.66$318,005.47$195,863.34
317Mar,20459.99%$1,883.16$575.74$1,307.42$67,829.24$318,581.20$197,170.76
318Apr,20459.99%$1,883.16$564.85$1,318.31$66,510.93$319,146.05$198,489.07
319May,20459.99%$1,883.16$553.87$1,329.29$65,181.64$319,699.92$199,818.36
320Jun,20459.99%$1,883.16$542.80$1,340.36$63,841.28$320,242.72$201,158.72
321Jul,20459.99%$1,883.16$531.64$1,351.52$62,489.77$320,774.36$202,510.23
322Aug,20459.99%$1,883.16$520.38$1,362.77$61,126.99$321,294.74$203,873.01
323Sep,20459.99%$1,883.16$509.04$1,374.12$59,752.87$321,803.78$205,247.13
324Oct,20459.99%$1,883.16$497.59$1,385.56$58,367.31$322,301.37$206,632.69
325Nov,204510.24%$1,890.01$498.21$1,391.80$56,975.50$322,799.58$208,024.50
326Dec,204510.24%$1,890.01$486.33$1,403.68$55,571.82$323,285.91$209,428.18
327Jan,204610.24%$1,890.01$474.35$1,415.66$54,156.16$323,760.27$210,843.84
328Feb,204610.24%$1,890.01$462.27$1,427.75$52,728.41$324,222.53$212,271.59
329Mar,204610.24%$1,890.01$450.08$1,439.93$51,288.48$324,672.62$213,711.52
330Apr,204610.24%$1,890.01$437.79$1,452.22$49,836.25$325,110.41$215,163.75
331May,204610.24%$1,890.01$425.39$1,464.62$48,371.63$325,535.80$216,628.37
332Jun,204610.24%$1,890.01$412.89$1,477.12$46,894.51$325,948.69$218,105.49
333Jul,204610.24%$1,890.01$400.28$1,489.73$45,404.78$326,348.98$219,595.22
334Aug,204610.24%$1,890.01$387.57$1,502.45$43,902.33$326,736.54$221,097.67
335Sep,204610.24%$1,890.01$374.74$1,515.27$42,387.06$327,111.29$222,612.94
336Oct,204610.24%$1,890.01$361.81$1,528.21$40,858.86$327,473.09$224,141.14
337Nov,204610.49%$1,894.74$357.28$1,537.46$39,321.39$327,830.37$225,678.61
338Dec,204610.49%$1,894.74$343.83$1,550.91$37,770.49$328,174.20$227,229.51
339Jan,204710.49%$1,894.74$330.27$1,564.47$36,206.02$328,504.48$228,793.98
340Feb,204710.49%$1,894.74$316.59$1,578.15$34,627.87$328,821.07$230,372.13
341Mar,204710.49%$1,894.74$302.79$1,591.95$33,035.92$329,123.86$231,964.08
342Apr,204710.49%$1,894.74$288.87$1,605.87$31,430.05$329,412.73$233,569.95
343May,204710.49%$1,894.74$274.83$1,619.91$29,810.14$329,687.56$235,189.86
344Jun,204710.49%$1,894.74$260.66$1,634.07$28,176.07$329,948.23$236,823.93
345Jul,204710.49%$1,894.74$246.38$1,648.36$26,527.71$330,194.60$238,472.29
346Aug,204710.49%$1,894.74$231.96$1,662.78$24,864.93$330,426.56$240,135.07
347Sep,204710.49%$1,894.74$217.42$1,677.32$23,187.61$330,643.99$241,812.39
348Oct,204710.49%$1,894.74$202.76$1,691.98$21,495.63$330,846.74$243,504.37
349Nov,204710.74%$1,897.24$192.44$1,704.80$19,790.83$331,039.18$245,209.17
350Dec,204710.74%$1,897.24$177.18$1,720.07$18,070.76$331,216.36$246,929.24
351Jan,204810.74%$1,897.24$161.78$1,735.46$16,335.29$331,378.14$248,664.71
352Feb,204810.74%$1,897.24$146.24$1,751.00$14,584.29$331,524.38$250,415.71
353Mar,204810.74%$1,897.24$130.57$1,766.68$12,817.61$331,654.95$252,182.39
354Apr,204810.74%$1,897.24$114.75$1,782.49$11,035.12$331,769.70$253,964.88
355May,204810.74%$1,897.24$98.79$1,798.45$9,236.67$331,868.49$255,763.33
356Jun,204810.74%$1,897.24$82.69$1,814.55$7,422.12$331,951.18$257,577.88
357Jul,204810.74%$1,897.24$66.45$1,830.80$5,591.32$332,017.63$259,408.68
358Aug,204810.74%$1,897.24$50.06$1,847.19$3,744.13$332,067.68$261,255.87
359Sep,204810.74%$1,897.24$33.52$1,863.72$1,880.41$332,101.20$263,119.59
360Oct,204810.74%$1,897.24$16.83$1,880.41$0.00$332,118.04$265,000.00