30 Year Fixed Mortgage Refinance Rates in Missouri
Amortization Calculator
Compare below 27th April, 2018 30 Year Fixed mortgage Refinance rates from our top rated partners for a loan amount of $250,000.0 and choose the best deal for your requirements
| Mortgage Lender | APR | Rate | Points | Fees | Total Fees Including Points | Lock | Estimated Monthly Payment | |
|---|---|---|---|---|---|---|---|---|
| CloseYourOwnLoan.com | 4.342% | 4.125% | 2 | $1,545.00 | $6,545.0 | 30 Days | $1,212 | Get Quotes |
| CloseYourOwnLoan.com | 4.511% | 4.375% | 1 | $1,545.00 | $4,045.0 | 30 Days | $1,248 | Get Quotes |
| CloseYourOwnLoan.com | 4.678% | 4.625% | 0 | $1,545.00 | $1,545.0 | 30 Days | $1,285 | Get Quotes |
| Rocket Mortgage | 4.952% | 4.875% | 0 | $2,195.00 | $2,195.0 | 45 Days | $1,324 | Get Quotes |
| Quicken Loans | 5.329% | 5.25% | 0 | $2,195.00 | $2,195.0 | 45 Days | $1,381 | Get Quotes |
| LoanDepot, LLC | 4.344% | 4.125% | 2 | $1,595.00 | $6,595.0 | 30 Days | $1,212 | Get Quotes |
| LoanDepot, LLC | 4.765% | 4.625% | 1 | $1,595.00 | $4,095.0 | 30 Days | $1,285 | Get Quotes |
| LoanDepot, LLC | 4.594% | 4.625% | -1 | $1,595.00 | $-905.0 | 30 Days | $1,285 | Get Quotes |
| LoanDepot, LLC | 4.805% | 4.75% | 0 | $1,595.00 | $1,595.0 | 30 Days | $1,304 | Get Quotes |
| Amerisave NMLS #1168 | 4.789% | 4.75% | 0 | $1,125.00 | $1,125.0 | 30 Days | $1,305 | Get Quotes |
Amortization table for $250,000.0 borrowed with 5.329% on Apr 27, 2018
| Month | Debt still owned at beginning of the period | Interest due at the end of the period | Payment due at the end of the period | Repayment of debt with this period's payment | Debt still owned at the end of the period | Cumulative Values |
|---|---|---|---|---|---|---|
| May,2018 | $250,000.00 | $1,110.21 | $1,392.77 | $282.56 | $249,717.44 | $1,110.21 |
| Jun,2018 | $249,717.44 | $1,108.95 | $1,392.77 | $283.81 | $249,433.63 | $2,219.16 |
| Jul,2018 | $249,433.63 | $1,107.69 | $1,392.77 | $285.07 | $249,148.55 | $3,326.86 |
| Aug,2018 | $249,148.55 | $1,106.43 | $1,392.77 | $286.34 | $248,862.21 | $4,433.28 |
| Sep,2018 | $248,862.21 | $1,105.16 | $1,392.77 | $287.61 | $248,574.60 | $5,538.44 |
| Oct,2018 | $248,574.60 | $1,103.88 | $1,392.77 | $288.89 | $248,285.71 | $6,642.32 |
| Nov,2018 | $248,285.71 | $1,102.60 | $1,392.77 | $290.17 | $247,995.54 | $7,744.91 |
| Dec,2018 | $247,995.54 | $1,101.31 | $1,392.77 | $291.46 | $247,704.08 | $8,846.22 |
| Jan,2019 | $247,704.08 | $1,100.01 | $1,392.77 | $292.75 | $247,411.33 | $9,946.23 |
| Feb,2019 | $247,411.33 | $1,098.71 | $1,392.77 | $294.05 | $247,117.27 | $11,044.94 |
| Mar,2019 | $247,117.27 | $1,097.41 | $1,392.77 | $295.36 | $246,821.91 | $12,142.35 |
| Apr,2019 | $246,821.91 | $1,096.09 | $1,392.77 | $296.67 | $246,525.24 | $13,238.45 |
| May,2019 | $246,525.24 | $1,094.78 | $1,392.77 | $297.99 | $246,227.25 | $14,333.22 |
| Jun,2019 | $246,227.25 | $1,093.45 | $1,392.77 | $299.31 | $245,927.93 | $15,426.68 |
| Jul,2019 | $245,927.93 | $1,092.12 | $1,392.77 | $300.64 | $245,627.29 | $16,518.80 |
| Aug,2019 | $245,627.29 | $1,090.79 | $1,392.77 | $301.98 | $245,325.32 | $17,609.59 |
| Sep,2019 | $245,325.32 | $1,089.45 | $1,392.77 | $303.32 | $245,022.00 | $18,699.04 |
| Oct,2019 | $245,022.00 | $1,088.10 | $1,392.77 | $304.67 | $244,717.33 | $19,787.14 |
| Nov,2019 | $244,717.33 | $1,086.75 | $1,392.77 | $306.02 | $244,411.31 | $20,873.89 |
| Dec,2019 | $244,411.31 | $1,085.39 | $1,392.77 | $307.38 | $244,103.94 | $21,959.28 |
| Jan,2020 | $244,103.94 | $1,084.02 | $1,392.77 | $308.74 | $243,795.19 | $23,043.31 |
| Feb,2020 | $243,795.19 | $1,082.65 | $1,392.77 | $310.11 | $243,485.08 | $24,125.96 |
| Mar,2020 | $243,485.08 | $1,081.28 | $1,392.77 | $311.49 | $243,173.59 | $25,207.24 |
| Apr,2020 | $243,173.59 | $1,079.89 | $1,392.77 | $312.87 | $242,860.72 | $26,287.13 |
| May,2020 | $242,860.72 | $1,078.50 | $1,392.77 | $314.26 | $242,546.45 | $27,365.63 |
| Jun,2020 | $242,546.45 | $1,077.11 | $1,392.77 | $315.66 | $242,230.79 | $28,442.74 |
| Jul,2020 | $242,230.79 | $1,075.71 | $1,392.77 | $317.06 | $241,913.73 | $29,518.45 |
| Aug,2020 | $241,913.73 | $1,074.30 | $1,392.77 | $318.47 | $241,595.26 | $30,592.75 |
| Sep,2020 | $241,595.26 | $1,072.88 | $1,392.77 | $319.88 | $241,275.38 | $31,665.63 |
| Oct,2020 | $241,275.38 | $1,071.46 | $1,392.77 | $321.30 | $240,954.08 | $32,737.10 |
| Nov,2020 | $240,954.08 | $1,070.04 | $1,392.77 | $322.73 | $240,631.35 | $33,807.13 |
| Dec,2020 | $240,631.35 | $1,068.60 | $1,392.77 | $324.16 | $240,307.18 | $34,875.74 |
| Jan,2021 | $240,307.18 | $1,067.16 | $1,392.77 | $325.60 | $239,981.58 | $35,942.90 |
| Feb,2021 | $239,981.58 | $1,065.72 | $1,392.77 | $327.05 | $239,654.53 | $37,008.62 |
| Mar,2021 | $239,654.53 | $1,064.27 | $1,392.77 | $328.50 | $239,326.03 | $38,072.88 |
| Apr,2021 | $239,326.03 | $1,062.81 | $1,392.77 | $329.96 | $238,996.07 | $39,135.69 |
| May,2021 | $238,996.07 | $1,061.34 | $1,392.77 | $331.43 | $238,664.64 | $40,197.03 |
| Jun,2021 | $238,664.64 | $1,059.87 | $1,392.77 | $332.90 | $238,331.75 | $41,256.90 |
| Jul,2021 | $238,331.75 | $1,058.39 | $1,392.77 | $334.38 | $237,997.37 | $42,315.29 |
| Aug,2021 | $237,997.37 | $1,056.91 | $1,392.77 | $335.86 | $237,661.51 | $43,372.20 |
| Sep,2021 | $237,661.51 | $1,055.42 | $1,392.77 | $337.35 | $237,324.16 | $44,427.62 |
| Oct,2021 | $237,324.16 | $1,053.92 | $1,392.77 | $338.85 | $236,985.31 | $45,481.53 |
| Nov,2021 | $236,985.31 | $1,052.41 | $1,392.77 | $340.36 | $236,644.95 | $46,533.95 |
| Dec,2021 | $236,644.95 | $1,050.90 | $1,392.77 | $341.87 | $236,303.09 | $47,584.85 |
| Jan,2022 | $236,303.09 | $1,049.38 | $1,392.77 | $343.38 | $235,959.70 | $48,634.23 |
| Feb,2022 | $235,959.70 | $1,047.86 | $1,392.77 | $344.91 | $235,614.79 | $49,682.09 |
| Mar,2022 | $235,614.79 | $1,046.33 | $1,392.77 | $346.44 | $235,268.35 | $50,728.41 |
| Apr,2022 | $235,268.35 | $1,044.79 | $1,392.77 | $347.98 | $234,920.37 | $51,773.20 |
| May,2022 | $234,920.37 | $1,043.24 | $1,392.77 | $349.53 | $234,570.85 | $52,816.44 |
| Jun,2022 | $234,570.85 | $1,041.69 | $1,392.77 | $351.08 | $234,219.77 | $53,858.13 |
| Jul,2022 | $234,219.77 | $1,040.13 | $1,392.77 | $352.64 | $233,867.13 | $54,898.26 |
| Aug,2022 | $233,867.13 | $1,038.56 | $1,392.77 | $354.20 | $233,512.93 | $55,936.83 |
| Sep,2022 | $233,512.93 | $1,036.99 | $1,392.77 | $355.78 | $233,157.15 | $56,973.82 |
| Oct,2022 | $233,157.15 | $1,035.41 | $1,392.77 | $357.36 | $232,799.80 | $58,009.23 |
| Nov,2022 | $232,799.80 | $1,033.83 | $1,392.77 | $358.94 | $232,440.86 | $59,043.06 |
| Dec,2022 | $232,440.86 | $1,032.23 | $1,392.77 | $360.54 | $232,080.32 | $60,075.29 |
| Jan,2023 | $232,080.32 | $1,030.63 | $1,392.77 | $362.14 | $231,718.18 | $61,105.92 |
| Feb,2023 | $231,718.18 | $1,029.02 | $1,392.77 | $363.75 | $231,354.44 | $62,134.94 |
| Mar,2023 | $231,354.44 | $1,027.41 | $1,392.77 | $365.36 | $230,989.08 | $63,162.35 |
| Apr,2023 | $230,989.08 | $1,025.78 | $1,392.77 | $366.98 | $230,622.09 | $64,188.13 |
| May,2023 | $230,622.09 | $1,024.15 | $1,392.77 | $368.61 | $230,253.48 | $65,212.29 |
| Jun,2023 | $230,253.48 | $1,022.52 | $1,392.77 | $370.25 | $229,883.23 | $66,234.80 |
| Jul,2023 | $229,883.23 | $1,020.87 | $1,392.77 | $371.89 | $229,511.34 | $67,255.68 |
| Aug,2023 | $229,511.34 | $1,019.22 | $1,392.77 | $373.55 | $229,137.79 | $68,274.90 |
| Sep,2023 | $229,137.79 | $1,017.56 | $1,392.77 | $375.20 | $228,762.59 | $69,292.46 |
| Oct,2023 | $228,762.59 | $1,015.90 | $1,392.77 | $376.87 | $228,385.72 | $70,308.36 |
| Nov,2023 | $228,385.72 | $1,014.22 | $1,392.77 | $378.54 | $228,007.17 | $71,322.58 |
| Dec,2023 | $228,007.17 | $1,012.54 | $1,392.77 | $380.23 | $227,626.95 | $72,335.12 |
| Jan,2024 | $227,626.95 | $1,010.85 | $1,392.77 | $381.91 | $227,245.03 | $73,345.97 |
| Feb,2024 | $227,245.03 | $1,009.16 | $1,392.77 | $383.61 | $226,861.42 | $74,355.13 |
| Mar,2024 | $226,861.42 | $1,007.45 | $1,392.77 | $385.31 | $226,476.11 | $75,362.59 |
| Apr,2024 | $226,476.11 | $1,005.74 | $1,392.77 | $387.02 | $226,089.08 | $76,368.33 |
| May,2024 | $226,089.08 | $1,004.02 | $1,392.77 | $388.74 | $225,700.34 | $77,372.35 |
| Jun,2024 | $225,700.34 | $1,002.30 | $1,392.77 | $390.47 | $225,309.87 | $78,374.65 |
| Jul,2024 | $225,309.87 | $1,000.56 | $1,392.77 | $392.20 | $224,917.67 | $79,375.21 |
| Aug,2024 | $224,917.67 | $998.82 | $1,392.77 | $393.95 | $224,523.72 | $80,374.04 |
| Sep,2024 | $224,523.72 | $997.07 | $1,392.77 | $395.69 | $224,128.03 | $81,371.11 |
| Oct,2024 | $224,128.03 | $995.32 | $1,392.77 | $397.45 | $223,730.57 | $82,366.42 |
| Nov,2024 | $223,730.57 | $993.55 | $1,392.77 | $399.22 | $223,331.36 | $83,359.97 |
| Dec,2024 | $223,331.36 | $991.78 | $1,392.77 | $400.99 | $222,930.37 | $84,351.75 |
| Jan,2025 | $222,930.37 | $990.00 | $1,392.77 | $402.77 | $222,527.60 | $85,341.75 |
| Feb,2025 | $222,527.60 | $988.21 | $1,392.77 | $404.56 | $222,123.04 | $86,329.95 |
| Mar,2025 | $222,123.04 | $986.41 | $1,392.77 | $406.36 | $221,716.68 | $87,316.37 |
| Apr,2025 | $221,716.68 | $984.61 | $1,392.77 | $408.16 | $221,308.52 | $88,300.97 |
| May,2025 | $221,308.52 | $982.79 | $1,392.77 | $409.97 | $220,898.55 | $89,283.77 |
| Jun,2025 | $220,898.55 | $980.97 | $1,392.77 | $411.79 | $220,486.75 | $90,264.74 |
| Jul,2025 | $220,486.75 | $979.14 | $1,392.77 | $413.62 | $220,073.13 | $91,243.89 |
| Aug,2025 | $220,073.13 | $977.31 | $1,392.77 | $415.46 | $219,657.67 | $92,221.19 |
| Sep,2025 | $219,657.67 | $975.46 | $1,392.77 | $417.30 | $219,240.37 | $93,196.66 |
| Oct,2025 | $219,240.37 | $973.61 | $1,392.77 | $419.16 | $218,821.21 | $94,170.27 |
| Nov,2025 | $218,821.21 | $971.75 | $1,392.77 | $421.02 | $218,400.19 | $95,142.02 |
| Dec,2025 | $218,400.19 | $969.88 | $1,392.77 | $422.89 | $217,977.30 | $96,111.89 |
| Jan,2026 | $217,977.30 | $968.00 | $1,392.77 | $424.77 | $217,552.54 | $97,079.90 |
| Feb,2026 | $217,552.54 | $966.11 | $1,392.77 | $426.65 | $217,125.89 | $98,046.01 |
| Mar,2026 | $217,125.89 | $964.22 | $1,392.77 | $428.55 | $216,697.34 | $99,010.23 |
| Apr,2026 | $216,697.34 | $962.32 | $1,392.77 | $430.45 | $216,266.89 | $99,972.55 |
| May,2026 | $216,266.89 | $960.41 | $1,392.77 | $432.36 | $215,834.53 | $100,932.95 |
| Jun,2026 | $215,834.53 | $958.49 | $1,392.77 | $434.28 | $215,400.24 | $101,891.44 |
| Jul,2026 | $215,400.24 | $956.56 | $1,392.77 | $436.21 | $214,964.03 | $102,847.99 |
| Aug,2026 | $214,964.03 | $954.62 | $1,392.77 | $438.15 | $214,525.88 | $103,802.61 |
| Sep,2026 | $214,525.88 | $952.67 | $1,392.77 | $440.09 | $214,085.79 | $104,755.29 |
| Oct,2026 | $214,085.79 | $950.72 | $1,392.77 | $442.05 | $213,643.74 | $105,706.01 |
| Nov,2026 | $213,643.74 | $948.76 | $1,392.77 | $444.01 | $213,199.73 | $106,654.76 |
| Dec,2026 | $213,199.73 | $946.78 | $1,392.77 | $445.98 | $212,753.75 | $107,601.55 |
| Jan,2027 | $212,753.75 | $944.80 | $1,392.77 | $447.96 | $212,305.79 | $108,546.35 |
| Feb,2027 | $212,305.79 | $942.81 | $1,392.77 | $449.95 | $211,855.83 | $109,489.17 |
| Mar,2027 | $211,855.83 | $940.82 | $1,392.77 | $451.95 | $211,403.88 | $110,429.98 |
| Apr,2027 | $211,403.88 | $938.81 | $1,392.77 | $453.96 | $210,949.92 | $111,368.79 |
| May,2027 | $210,949.92 | $936.79 | $1,392.77 | $455.97 | $210,493.95 | $112,305.58 |
| Jun,2027 | $210,493.95 | $934.77 | $1,392.77 | $458.00 | $210,035.95 | $113,240.35 |
| Jul,2027 | $210,035.95 | $932.73 | $1,392.77 | $460.03 | $209,575.92 | $114,173.09 |
| Aug,2027 | $209,575.92 | $930.69 | $1,392.77 | $462.08 | $209,113.84 | $115,103.78 |
| Sep,2027 | $209,113.84 | $928.64 | $1,392.77 | $464.13 | $208,649.72 | $116,032.42 |
| Oct,2027 | $208,649.72 | $926.58 | $1,392.77 | $466.19 | $208,183.53 | $116,959.00 |
| Nov,2027 | $208,183.53 | $924.51 | $1,392.77 | $468.26 | $207,715.27 | $117,883.51 |
| Dec,2027 | $207,715.27 | $922.43 | $1,392.77 | $470.34 | $207,244.93 | $118,805.94 |
| Jan,2028 | $207,244.93 | $920.34 | $1,392.77 | $472.43 | $206,772.50 | $119,726.28 |
| Feb,2028 | $206,772.50 | $918.24 | $1,392.77 | $474.53 | $206,297.98 | $120,644.52 |
| Mar,2028 | $206,297.98 | $916.13 | $1,392.77 | $476.63 | $205,821.35 | $121,560.65 |
| Apr,2028 | $205,821.35 | $914.02 | $1,392.77 | $478.75 | $205,342.60 | $122,474.67 |
| May,2028 | $205,342.60 | $911.89 | $1,392.77 | $480.88 | $204,861.72 | $123,386.56 |
| Jun,2028 | $204,861.72 | $909.76 | $1,392.77 | $483.01 | $204,378.71 | $124,296.32 |
| Jul,2028 | $204,378.71 | $907.61 | $1,392.77 | $485.16 | $203,893.56 | $125,203.93 |
| Aug,2028 | $203,893.56 | $905.46 | $1,392.77 | $487.31 | $203,406.25 | $126,109.39 |
| Sep,2028 | $203,406.25 | $903.29 | $1,392.77 | $489.47 | $202,916.77 | $127,012.68 |
| Oct,2028 | $202,916.77 | $901.12 | $1,392.77 | $491.65 | $202,425.12 | $127,913.80 |
| Nov,2028 | $202,425.12 | $898.94 | $1,392.77 | $493.83 | $201,931.29 | $128,812.74 |
| Dec,2028 | $201,931.29 | $896.74 | $1,392.77 | $496.02 | $201,435.27 | $129,709.48 |
| Jan,2029 | $201,435.27 | $894.54 | $1,392.77 | $498.23 | $200,937.04 | $130,604.02 |
| Feb,2029 | $200,937.04 | $892.33 | $1,392.77 | $500.44 | $200,436.60 | $131,496.35 |
| Mar,2029 | $200,436.60 | $890.11 | $1,392.77 | $502.66 | $199,933.94 | $132,386.46 |
| Apr,2029 | $199,933.94 | $887.87 | $1,392.77 | $504.89 | $199,429.05 | $133,274.33 |
| May,2029 | $199,429.05 | $885.63 | $1,392.77 | $507.14 | $198,921.91 | $134,159.96 |
| Jun,2029 | $198,921.91 | $883.38 | $1,392.77 | $509.39 | $198,412.52 | $135,043.34 |
| Jul,2029 | $198,412.52 | $881.12 | $1,392.77 | $511.65 | $197,900.87 | $135,924.46 |
| Aug,2029 | $197,900.87 | $878.84 | $1,392.77 | $513.92 | $197,386.95 | $136,803.30 |
| Sep,2029 | $197,386.95 | $876.56 | $1,392.77 | $516.20 | $196,870.74 | $137,679.86 |
| Oct,2029 | $196,870.74 | $874.27 | $1,392.77 | $518.50 | $196,352.25 | $138,554.13 |
| Nov,2029 | $196,352.25 | $871.97 | $1,392.77 | $520.80 | $195,831.45 | $139,426.10 |
| Dec,2029 | $195,831.45 | $869.65 | $1,392.77 | $523.11 | $195,308.34 | $140,295.76 |
| Jan,2030 | $195,308.34 | $867.33 | $1,392.77 | $525.44 | $194,782.90 | $141,163.09 |
| Feb,2030 | $194,782.90 | $865.00 | $1,392.77 | $527.77 | $194,255.13 | $142,028.09 |
| Mar,2030 | $194,255.13 | $862.65 | $1,392.77 | $530.11 | $193,725.02 | $142,890.74 |
| Apr,2030 | $193,725.02 | $860.30 | $1,392.77 | $532.47 | $193,192.55 | $143,751.04 |
| May,2030 | $193,192.55 | $857.94 | $1,392.77 | $534.83 | $192,657.72 | $144,608.98 |
| Jun,2030 | $192,657.72 | $855.56 | $1,392.77 | $537.21 | $192,120.51 | $145,464.54 |
| Jul,2030 | $192,120.51 | $853.18 | $1,392.77 | $539.59 | $191,580.92 | $146,317.71 |
| Aug,2030 | $191,580.92 | $850.78 | $1,392.77 | $541.99 | $191,038.93 | $147,168.49 |
| Sep,2030 | $191,038.93 | $848.37 | $1,392.77 | $544.40 | $190,494.54 | $148,016.86 |
| Oct,2030 | $190,494.54 | $845.95 | $1,392.77 | $546.81 | $189,947.73 | $148,862.82 |
| Nov,2030 | $189,947.73 | $843.53 | $1,392.77 | $549.24 | $189,398.48 | $149,706.34 |
| Dec,2030 | $189,398.48 | $841.09 | $1,392.77 | $551.68 | $188,846.80 | $150,547.43 |
| Jan,2031 | $188,846.80 | $838.64 | $1,392.77 | $554.13 | $188,292.67 | $151,386.07 |
| Feb,2031 | $188,292.67 | $836.18 | $1,392.77 | $556.59 | $187,736.08 | $152,222.25 |
| Mar,2031 | $187,736.08 | $833.70 | $1,392.77 | $559.06 | $187,177.02 | $153,055.95 |
| Apr,2031 | $187,177.02 | $831.22 | $1,392.77 | $561.55 | $186,615.48 | $153,887.17 |
| May,2031 | $186,615.48 | $828.73 | $1,392.77 | $564.04 | $186,051.44 | $154,715.90 |
| Jun,2031 | $186,051.44 | $826.22 | $1,392.77 | $566.54 | $185,484.89 | $155,542.12 |
| Jul,2031 | $185,484.89 | $823.71 | $1,392.77 | $569.06 | $184,915.83 | $156,365.83 |
| Aug,2031 | $184,915.83 | $821.18 | $1,392.77 | $571.59 | $184,344.25 | $157,187.01 |
| Sep,2031 | $184,344.25 | $818.64 | $1,392.77 | $574.13 | $183,770.12 | $158,005.65 |
| Oct,2031 | $183,770.12 | $816.09 | $1,392.77 | $576.67 | $183,193.45 | $158,821.75 |
| Nov,2031 | $183,193.45 | $813.53 | $1,392.77 | $579.24 | $182,614.21 | $159,635.28 |
| Dec,2031 | $182,614.21 | $810.96 | $1,392.77 | $581.81 | $182,032.40 | $160,446.24 |
| Jan,2032 | $182,032.40 | $808.38 | $1,392.77 | $584.39 | $181,448.01 | $161,254.61 |
| Feb,2032 | $181,448.01 | $805.78 | $1,392.77 | $586.99 | $180,861.02 | $162,060.39 |
| Mar,2032 | $180,861.02 | $803.17 | $1,392.77 | $589.59 | $180,271.43 | $162,863.57 |
| Apr,2032 | $180,271.43 | $800.56 | $1,392.77 | $592.21 | $179,679.22 | $163,664.12 |
| May,2032 | $179,679.22 | $797.93 | $1,392.77 | $594.84 | $179,084.38 | $164,462.05 |
| Jun,2032 | $179,084.38 | $795.28 | $1,392.77 | $597.48 | $178,486.89 | $165,257.33 |
| Jul,2032 | $178,486.89 | $792.63 | $1,392.77 | $600.14 | $177,886.76 | $166,049.96 |
| Aug,2032 | $177,886.76 | $789.97 | $1,392.77 | $602.80 | $177,283.95 | $166,839.93 |
| Sep,2032 | $177,283.95 | $787.29 | $1,392.77 | $605.48 | $176,678.48 | $167,627.22 |
| Oct,2032 | $176,678.48 | $784.60 | $1,392.77 | $608.17 | $176,070.31 | $168,411.82 |
| Nov,2032 | $176,070.31 | $781.90 | $1,392.77 | $610.87 | $175,459.44 | $169,193.71 |
| Dec,2032 | $175,459.44 | $779.19 | $1,392.77 | $613.58 | $174,845.86 | $169,972.90 |
| Jan,2033 | $174,845.86 | $776.46 | $1,392.77 | $616.31 | $174,229.55 | $170,749.36 |
| Feb,2033 | $174,229.55 | $773.72 | $1,392.77 | $619.04 | $173,610.51 | $171,523.09 |
| Mar,2033 | $173,610.51 | $770.98 | $1,392.77 | $621.79 | $172,988.72 | $172,294.06 |
| Apr,2033 | $172,988.72 | $768.21 | $1,392.77 | $624.55 | $172,364.16 | $173,062.28 |
| May,2033 | $172,364.16 | $765.44 | $1,392.77 | $627.33 | $171,736.84 | $173,827.72 |
| Jun,2033 | $171,736.84 | $762.65 | $1,392.77 | $630.11 | $171,106.72 | $174,590.37 |
| Jul,2033 | $171,106.72 | $759.86 | $1,392.77 | $632.91 | $170,473.81 | $175,350.23 |
| Aug,2033 | $170,473.81 | $757.05 | $1,392.77 | $635.72 | $169,838.09 | $176,107.27 |
| Sep,2033 | $169,838.09 | $754.22 | $1,392.77 | $638.54 | $169,199.55 | $176,861.50 |
| Oct,2033 | $169,199.55 | $751.39 | $1,392.77 | $641.38 | $168,558.17 | $177,612.88 |
| Nov,2033 | $168,558.17 | $748.54 | $1,392.77 | $644.23 | $167,913.94 | $178,361.42 |
| Dec,2033 | $167,913.94 | $745.68 | $1,392.77 | $647.09 | $167,266.85 | $179,107.10 |
| Jan,2034 | $167,266.85 | $742.80 | $1,392.77 | $649.96 | $166,616.89 | $179,849.90 |
| Feb,2034 | $166,616.89 | $739.92 | $1,392.77 | $652.85 | $165,964.04 | $180,589.82 |
| Mar,2034 | $165,964.04 | $737.02 | $1,392.77 | $655.75 | $165,308.29 | $181,326.84 |
| Apr,2034 | $165,308.29 | $734.11 | $1,392.77 | $658.66 | $164,649.63 | $182,060.95 |
| May,2034 | $164,649.63 | $731.18 | $1,392.77 | $661.59 | $163,988.04 | $182,792.13 |
| Jun,2034 | $163,988.04 | $728.24 | $1,392.77 | $664.52 | $163,323.52 | $183,520.37 |
| Jul,2034 | $163,323.52 | $725.29 | $1,392.77 | $667.47 | $162,656.04 | $184,245.66 |
| Aug,2034 | $162,656.04 | $722.33 | $1,392.77 | $670.44 | $161,985.60 | $184,967.99 |
| Sep,2034 | $161,985.60 | $719.35 | $1,392.77 | $673.42 | $161,312.19 | $185,687.34 |
| Oct,2034 | $161,312.19 | $716.36 | $1,392.77 | $676.41 | $160,635.78 | $186,403.70 |
| Nov,2034 | $160,635.78 | $713.36 | $1,392.77 | $679.41 | $159,956.37 | $187,117.06 |
| Dec,2034 | $159,956.37 | $710.34 | $1,392.77 | $682.43 | $159,273.94 | $187,827.40 |
| Jan,2035 | $159,273.94 | $707.31 | $1,392.77 | $685.46 | $158,588.48 | $188,534.71 |
| Feb,2035 | $158,588.48 | $704.27 | $1,392.77 | $688.50 | $157,899.98 | $189,238.97 |
| Mar,2035 | $157,899.98 | $701.21 | $1,392.77 | $691.56 | $157,208.42 | $189,940.18 |
| Apr,2035 | $157,208.42 | $698.14 | $1,392.77 | $694.63 | $156,513.79 | $190,638.32 |
| May,2035 | $156,513.79 | $695.05 | $1,392.77 | $697.72 | $155,816.08 | $191,333.37 |
| Jun,2035 | $155,816.08 | $691.95 | $1,392.77 | $700.81 | $155,115.26 | $192,025.32 |
| Jul,2035 | $155,115.26 | $688.84 | $1,392.77 | $703.93 | $154,411.34 | $192,714.16 |
| Aug,2035 | $154,411.34 | $685.72 | $1,392.77 | $707.05 | $153,704.28 | $193,399.88 |
| Sep,2035 | $153,704.28 | $682.58 | $1,392.77 | $710.19 | $152,994.09 | $194,082.45 |
| Oct,2035 | $152,994.09 | $679.42 | $1,392.77 | $713.35 | $152,280.75 | $194,761.88 |
| Nov,2035 | $152,280.75 | $676.25 | $1,392.77 | $716.51 | $151,564.23 | $195,438.13 |
| Dec,2035 | $151,564.23 | $673.07 | $1,392.77 | $719.70 | $150,844.54 | $196,111.20 |
| Jan,2036 | $150,844.54 | $669.88 | $1,392.77 | $722.89 | $150,121.64 | $196,781.08 |
| Feb,2036 | $150,121.64 | $666.67 | $1,392.77 | $726.10 | $149,395.54 | $197,447.74 |
| Mar,2036 | $149,395.54 | $663.44 | $1,392.77 | $729.33 | $148,666.22 | $198,111.18 |
| Apr,2036 | $148,666.22 | $660.20 | $1,392.77 | $732.57 | $147,933.65 | $198,771.38 |
| May,2036 | $147,933.65 | $656.95 | $1,392.77 | $735.82 | $147,197.83 | $199,428.33 |
| Jun,2036 | $147,197.83 | $653.68 | $1,392.77 | $739.09 | $146,458.75 | $200,082.01 |
| Jul,2036 | $146,458.75 | $650.40 | $1,392.77 | $742.37 | $145,716.38 | $200,732.41 |
| Aug,2036 | $145,716.38 | $647.10 | $1,392.77 | $745.67 | $144,970.71 | $201,379.51 |
| Sep,2036 | $144,970.71 | $643.79 | $1,392.77 | $748.98 | $144,221.74 | $202,023.30 |
| Oct,2036 | $144,221.74 | $640.46 | $1,392.77 | $752.30 | $143,469.43 | $202,663.77 |
| Nov,2036 | $143,469.43 | $637.12 | $1,392.77 | $755.64 | $142,713.79 | $203,300.89 |
| Dec,2036 | $142,713.79 | $633.77 | $1,392.77 | $759.00 | $141,954.79 | $203,934.66 |
| Jan,2037 | $141,954.79 | $630.40 | $1,392.77 | $762.37 | $141,192.42 | $204,565.06 |
| Feb,2037 | $141,192.42 | $627.01 | $1,392.77 | $765.76 | $140,426.66 | $205,192.07 |
| Mar,2037 | $140,426.66 | $623.61 | $1,392.77 | $769.16 | $139,657.51 | $205,815.68 |
| Apr,2037 | $139,657.51 | $620.20 | $1,392.77 | $772.57 | $138,884.94 | $206,435.88 |
| May,2037 | $138,884.94 | $616.76 | $1,392.77 | $776.00 | $138,108.94 | $207,052.64 |
| Jun,2037 | $138,108.94 | $613.32 | $1,392.77 | $779.45 | $137,329.49 | $207,665.96 |
| Jul,2037 | $137,329.49 | $609.86 | $1,392.77 | $782.91 | $136,546.58 | $208,275.82 |
| Aug,2037 | $136,546.58 | $606.38 | $1,392.77 | $786.39 | $135,760.19 | $208,882.20 |
| Sep,2037 | $135,760.19 | $602.89 | $1,392.77 | $789.88 | $134,970.31 | $209,485.09 |
| Oct,2037 | $134,970.31 | $599.38 | $1,392.77 | $793.39 | $134,176.92 | $210,084.47 |
| Nov,2037 | $134,176.92 | $595.86 | $1,392.77 | $796.91 | $133,380.01 | $210,680.33 |
| Dec,2037 | $133,380.01 | $592.32 | $1,392.77 | $800.45 | $132,579.57 | $211,272.64 |
| Jan,2038 | $132,579.57 | $588.76 | $1,392.77 | $804.00 | $131,775.56 | $211,861.41 |
| Feb,2038 | $131,775.56 | $585.19 | $1,392.77 | $807.57 | $130,967.99 | $212,446.60 |
| Mar,2038 | $130,967.99 | $581.61 | $1,392.77 | $811.16 | $130,156.83 | $213,028.21 |
| Apr,2038 | $130,156.83 | $578.00 | $1,392.77 | $814.76 | $129,342.07 | $213,606.21 |
| May,2038 | $129,342.07 | $574.39 | $1,392.77 | $818.38 | $128,523.68 | $214,180.60 |
| Jun,2038 | $128,523.68 | $570.75 | $1,392.77 | $822.02 | $127,701.67 | $214,751.35 |
| Jul,2038 | $127,701.67 | $567.10 | $1,392.77 | $825.67 | $126,876.00 | $215,318.45 |
| Aug,2038 | $126,876.00 | $563.44 | $1,392.77 | $829.33 | $126,046.67 | $215,881.89 |
| Sep,2038 | $126,046.67 | $559.75 | $1,392.77 | $833.02 | $125,213.66 | $216,441.64 |
| Oct,2038 | $125,213.66 | $556.05 | $1,392.77 | $836.71 | $124,376.94 | $216,997.69 |
| Nov,2038 | $124,376.94 | $552.34 | $1,392.77 | $840.43 | $123,536.51 | $217,550.03 |
| Dec,2038 | $123,536.51 | $548.61 | $1,392.77 | $844.16 | $122,692.35 | $218,098.64 |
| Jan,2039 | $122,692.35 | $544.86 | $1,392.77 | $847.91 | $121,844.44 | $218,643.49 |
| Feb,2039 | $121,844.44 | $541.09 | $1,392.77 | $851.68 | $120,992.76 | $219,184.58 |
| Mar,2039 | $120,992.76 | $537.31 | $1,392.77 | $855.46 | $120,137.30 | $219,721.89 |
| Apr,2039 | $120,137.30 | $533.51 | $1,392.77 | $859.26 | $119,278.05 | $220,255.40 |
| May,2039 | $119,278.05 | $529.69 | $1,392.77 | $863.07 | $118,414.97 | $220,785.10 |
| Jun,2039 | $118,414.97 | $525.86 | $1,392.77 | $866.91 | $117,548.07 | $221,310.96 |
| Jul,2039 | $117,548.07 | $522.01 | $1,392.77 | $870.76 | $116,677.31 | $221,832.97 |
| Aug,2039 | $116,677.31 | $518.14 | $1,392.77 | $874.62 | $115,802.69 | $222,351.11 |
| Sep,2039 | $115,802.69 | $514.26 | $1,392.77 | $878.51 | $114,924.18 | $222,865.37 |
| Oct,2039 | $114,924.18 | $510.36 | $1,392.77 | $882.41 | $114,041.77 | $223,375.73 |
| Nov,2039 | $114,041.77 | $506.44 | $1,392.77 | $886.33 | $113,155.45 | $223,882.17 |
| Dec,2039 | $113,155.45 | $502.50 | $1,392.77 | $890.26 | $112,265.18 | $224,384.68 |
| Jan,2040 | $112,265.18 | $498.55 | $1,392.77 | $894.22 | $111,370.97 | $224,883.23 |
| Feb,2040 | $111,370.97 | $494.58 | $1,392.77 | $898.19 | $110,472.78 | $225,377.81 |
| Mar,2040 | $110,472.78 | $490.59 | $1,392.77 | $902.18 | $109,570.60 | $225,868.40 |
| Apr,2040 | $109,570.60 | $486.58 | $1,392.77 | $906.18 | $108,664.42 | $226,354.98 |
| May,2040 | $108,664.42 | $482.56 | $1,392.77 | $910.21 | $107,754.22 | $226,837.55 |
| Jun,2040 | $107,754.22 | $478.52 | $1,392.77 | $914.25 | $106,839.97 | $227,316.06 |
| Jul,2040 | $106,839.97 | $474.46 | $1,392.77 | $918.31 | $105,921.66 | $227,790.52 |
| Aug,2040 | $105,921.66 | $470.38 | $1,392.77 | $922.39 | $104,999.27 | $228,260.90 |
| Sep,2040 | $104,999.27 | $466.28 | $1,392.77 | $926.48 | $104,072.79 | $228,727.19 |
| Oct,2040 | $104,072.79 | $462.17 | $1,392.77 | $930.60 | $103,142.19 | $229,189.36 |
| Nov,2040 | $103,142.19 | $458.04 | $1,392.77 | $934.73 | $102,207.46 | $229,647.39 |
| Dec,2040 | $102,207.46 | $453.89 | $1,392.77 | $938.88 | $101,268.58 | $230,101.28 |
| Jan,2041 | $101,268.58 | $449.72 | $1,392.77 | $943.05 | $100,325.53 | $230,551.00 |
| Feb,2041 | $100,325.53 | $445.53 | $1,392.77 | $947.24 | $99,378.29 | $230,996.53 |
| Mar,2041 | $99,378.29 | $441.32 | $1,392.77 | $951.44 | $98,426.85 | $231,437.85 |
| Apr,2041 | $98,426.85 | $437.10 | $1,392.77 | $955.67 | $97,471.18 | $231,874.95 |
| May,2041 | $97,471.18 | $432.85 | $1,392.77 | $959.91 | $96,511.26 | $232,307.80 |
| Jun,2041 | $96,511.26 | $428.59 | $1,392.77 | $964.18 | $95,547.08 | $232,736.39 |
| Jul,2041 | $95,547.08 | $424.31 | $1,392.77 | $968.46 | $94,578.63 | $233,160.70 |
| Aug,2041 | $94,578.63 | $420.01 | $1,392.77 | $972.76 | $93,605.87 | $233,580.71 |
| Sep,2041 | $93,605.87 | $415.69 | $1,392.77 | $977.08 | $92,628.79 | $233,996.39 |
| Oct,2041 | $92,628.79 | $411.35 | $1,392.77 | $981.42 | $91,647.37 | $234,407.74 |
| Nov,2041 | $91,647.37 | $406.99 | $1,392.77 | $985.78 | $90,661.59 | $234,814.73 |
| Dec,2041 | $90,661.59 | $402.61 | $1,392.77 | $990.15 | $89,671.44 | $235,217.35 |
| Jan,2042 | $89,671.44 | $398.22 | $1,392.77 | $994.55 | $88,676.89 | $235,615.56 |
| Feb,2042 | $88,676.89 | $393.80 | $1,392.77 | $998.97 | $87,677.92 | $236,009.36 |
| Mar,2042 | $87,677.92 | $389.36 | $1,392.77 | $1,003.40 | $86,674.51 | $236,398.73 |
| Apr,2042 | $86,674.51 | $384.91 | $1,392.77 | $1,007.86 | $85,666.65 | $236,783.63 |
| May,2042 | $85,666.65 | $380.43 | $1,392.77 | $1,012.34 | $84,654.32 | $237,164.06 |
| Jun,2042 | $84,654.32 | $375.94 | $1,392.77 | $1,016.83 | $83,637.49 | $237,540.00 |
| Jul,2042 | $83,637.49 | $371.42 | $1,392.77 | $1,021.35 | $82,616.14 | $237,911.42 |
| Aug,2042 | $82,616.14 | $366.88 | $1,392.77 | $1,025.88 | $81,590.26 | $238,278.30 |
| Sep,2042 | $81,590.26 | $362.33 | $1,392.77 | $1,030.44 | $80,559.82 | $238,640.63 |
| Oct,2042 | $80,559.82 | $357.75 | $1,392.77 | $1,035.01 | $79,524.80 | $238,998.39 |
| Nov,2042 | $79,524.80 | $353.16 | $1,392.77 | $1,039.61 | $78,485.19 | $239,351.54 |
| Dec,2042 | $78,485.19 | $348.54 | $1,392.77 | $1,044.23 | $77,440.97 | $239,700.08 |
| Jan,2043 | $77,440.97 | $343.90 | $1,392.77 | $1,048.86 | $76,392.10 | $240,043.98 |
| Feb,2043 | $76,392.10 | $339.24 | $1,392.77 | $1,053.52 | $75,338.58 | $240,383.23 |
| Mar,2043 | $75,338.58 | $334.57 | $1,392.77 | $1,058.20 | $74,280.38 | $240,717.79 |
| Apr,2043 | $74,280.38 | $329.87 | $1,392.77 | $1,062.90 | $73,217.48 | $241,047.66 |
| May,2043 | $73,217.48 | $325.15 | $1,392.77 | $1,067.62 | $72,149.86 | $241,372.81 |
| Jun,2043 | $72,149.86 | $320.41 | $1,392.77 | $1,072.36 | $71,077.49 | $241,693.21 |
| Jul,2043 | $71,077.49 | $315.64 | $1,392.77 | $1,077.12 | $70,000.37 | $242,008.86 |
| Aug,2043 | $70,000.37 | $310.86 | $1,392.77 | $1,081.91 | $68,918.46 | $242,319.72 |
| Sep,2043 | $68,918.46 | $306.06 | $1,392.77 | $1,086.71 | $67,831.75 | $242,625.77 |
| Oct,2043 | $67,831.75 | $301.23 | $1,392.77 | $1,091.54 | $66,740.21 | $242,927.00 |
| Nov,2043 | $66,740.21 | $296.38 | $1,392.77 | $1,096.39 | $65,643.83 | $243,223.38 |
| Dec,2043 | $65,643.83 | $291.51 | $1,392.77 | $1,101.25 | $64,542.57 | $243,514.90 |
| Jan,2044 | $64,542.57 | $286.62 | $1,392.77 | $1,106.14 | $63,436.43 | $243,801.52 |
| Feb,2044 | $63,436.43 | $281.71 | $1,392.77 | $1,111.06 | $62,325.37 | $244,083.23 |
| Mar,2044 | $62,325.37 | $276.78 | $1,392.77 | $1,115.99 | $61,209.38 | $244,360.01 |
| Apr,2044 | $61,209.38 | $271.82 | $1,392.77 | $1,120.95 | $60,088.44 | $244,631.83 |
| May,2044 | $60,088.44 | $266.84 | $1,392.77 | $1,125.92 | $58,962.51 | $244,898.67 |
| Jun,2044 | $58,962.51 | $261.84 | $1,392.77 | $1,130.92 | $57,831.59 | $245,160.51 |
| Jul,2044 | $57,831.59 | $256.82 | $1,392.77 | $1,135.95 | $56,695.64 | $245,417.33 |
| Aug,2044 | $56,695.64 | $251.78 | $1,392.77 | $1,140.99 | $55,554.65 | $245,669.11 |
| Sep,2044 | $55,554.65 | $246.71 | $1,392.77 | $1,146.06 | $54,408.59 | $245,915.82 |
| Oct,2044 | $54,408.59 | $241.62 | $1,392.77 | $1,151.15 | $53,257.44 | $246,157.44 |
| Nov,2044 | $53,257.44 | $236.51 | $1,392.77 | $1,156.26 | $52,101.18 | $246,393.95 |
| Dec,2044 | $52,101.18 | $231.37 | $1,392.77 | $1,161.39 | $50,939.79 | $246,625.32 |
| Jan,2045 | $50,939.79 | $226.22 | $1,392.77 | $1,166.55 | $49,773.24 | $246,851.53 |
| Feb,2045 | $49,773.24 | $221.03 | $1,392.77 | $1,171.73 | $48,601.50 | $247,072.57 |
| Mar,2045 | $48,601.50 | $215.83 | $1,392.77 | $1,176.94 | $47,424.57 | $247,288.40 |
| Apr,2045 | $47,424.57 | $210.60 | $1,392.77 | $1,182.16 | $46,242.40 | $247,499.00 |
| May,2045 | $46,242.40 | $205.35 | $1,392.77 | $1,187.41 | $45,054.99 | $247,704.36 |
| Jun,2045 | $45,054.99 | $200.08 | $1,392.77 | $1,192.69 | $43,862.31 | $247,904.44 |
| Jul,2045 | $43,862.31 | $194.79 | $1,392.77 | $1,197.98 | $42,664.32 | $248,099.23 |
| Aug,2045 | $42,664.32 | $189.47 | $1,392.77 | $1,203.30 | $41,461.02 | $248,288.69 |
| Sep,2045 | $41,461.02 | $184.12 | $1,392.77 | $1,208.65 | $40,252.38 | $248,472.81 |
| Oct,2045 | $40,252.38 | $178.75 | $1,392.77 | $1,214.01 | $39,038.36 | $248,651.57 |
| Nov,2045 | $39,038.36 | $173.36 | $1,392.77 | $1,219.40 | $37,818.96 | $248,824.93 |
| Dec,2045 | $37,818.96 | $167.95 | $1,392.77 | $1,224.82 | $36,594.14 | $248,992.88 |
| Jan,2046 | $36,594.14 | $162.51 | $1,392.77 | $1,230.26 | $35,363.88 | $249,155.39 |
| Feb,2046 | $35,363.88 | $157.05 | $1,392.77 | $1,235.72 | $34,128.16 | $249,312.43 |
| Mar,2046 | $34,128.16 | $151.56 | $1,392.77 | $1,241.21 | $32,886.95 | $249,463.99 |
| Apr,2046 | $32,886.95 | $146.05 | $1,392.77 | $1,246.72 | $31,640.23 | $249,610.03 |
| May,2046 | $31,640.23 | $140.51 | $1,392.77 | $1,252.26 | $30,387.97 | $249,750.54 |
| Jun,2046 | $30,387.97 | $134.95 | $1,392.77 | $1,257.82 | $29,130.15 | $249,885.49 |
| Jul,2046 | $29,130.15 | $129.36 | $1,392.77 | $1,263.41 | $27,866.74 | $250,014.85 |
| Aug,2046 | $27,866.74 | $123.75 | $1,392.77 | $1,269.02 | $26,597.73 | $250,138.60 |
| Sep,2046 | $26,597.73 | $118.12 | $1,392.77 | $1,274.65 | $25,323.08 | $250,256.72 |
| Oct,2046 | $25,323.08 | $112.46 | $1,392.77 | $1,280.31 | $24,042.76 | $250,369.18 |
| Nov,2046 | $24,042.76 | $106.77 | $1,392.77 | $1,286.00 | $22,756.77 | $250,475.95 |
| Dec,2046 | $22,756.77 | $101.06 | $1,392.77 | $1,291.71 | $21,465.06 | $250,577.00 |
| Jan,2047 | $21,465.06 | $95.32 | $1,392.77 | $1,297.44 | $20,167.61 | $250,672.33 |
| Feb,2047 | $20,167.61 | $89.56 | $1,392.77 | $1,303.21 | $18,864.41 | $250,761.89 |
| Mar,2047 | $18,864.41 | $83.77 | $1,392.77 | $1,308.99 | $17,555.41 | $250,845.66 |
| Apr,2047 | $17,555.41 | $77.96 | $1,392.77 | $1,314.81 | $16,240.61 | $250,923.62 |
| May,2047 | $16,240.61 | $72.12 | $1,392.77 | $1,320.65 | $14,919.96 | $250,995.74 |
| Jun,2047 | $14,919.96 | $66.26 | $1,392.77 | $1,326.51 | $13,593.45 | $251,062.00 |
| Jul,2047 | $13,593.45 | $60.37 | $1,392.77 | $1,332.40 | $12,261.05 | $251,122.37 |
| Aug,2047 | $12,261.05 | $54.45 | $1,392.77 | $1,338.32 | $10,922.73 | $251,176.82 |
| Sep,2047 | $10,922.73 | $48.51 | $1,392.77 | $1,344.26 | $9,578.47 | $251,225.32 |
| Oct,2047 | $9,578.47 | $42.54 | $1,392.77 | $1,350.23 | $8,228.24 | $251,267.86 |
| Nov,2047 | $8,228.24 | $36.54 | $1,392.77 | $1,356.23 | $6,872.01 | $251,304.40 |
| Dec,2047 | $6,872.01 | $30.52 | $1,392.77 | $1,362.25 | $5,509.76 | $251,334.92 |
| Jan,2048 | $5,509.76 | $24.47 | $1,392.77 | $1,368.30 | $4,141.46 | $251,359.38 |
| Feb,2048 | $4,141.46 | $18.39 | $1,392.77 | $1,374.38 | $2,767.09 | $251,377.78 |
| Mar,2048 | $2,767.09 | $12.29 | $1,392.77 | $1,380.48 | $1,386.61 | $251,390.06 |
| Apr,2048 | $1,386.61 | $6.16 | $1,392.77 | $1,386.61 | $0.00 | $251,396.22 |