30 Year Fixed Mortgage Refinance Rates in Massachusetts
Amortization Calculator
Compare below 21st August, 2017 30 Year Fixed mortgage Refinance rates from our top rated partners for a loan amount of $345,000.0 and choose the best deal for your requirements
| Mortgage Lender | APR | Rate | Points | Fees | Total Fees Including Points | Lock | Estimated Monthly Payment | |
|---|---|---|---|---|---|---|---|---|
| LoanDepot, LLC | 3.869% | 3.75% | 1 | $1,595.00 | $5,045.0 | 30 Days | $1,598 | Get Quotes |
| LoanDepot, LLC | 4.038% | 4.0% | 0 | $1,595.00 | $1,595.0 | 30 Days | $1,647 | Get Quotes |
| LoanDepot, LLC | 4.329% | 4.125% | 2 | $1,595.00 | $8,495.0 | 30 Days | $1,672 | Get Quotes |
| LoanDepot, LLC | 4.205% | 4.25% | -1 | $1,595.00 | $-1,855.0 | 30 Days | $1,697 | Get Quotes |
| Quicken Loans | 4.304% | 4.25% | 0 | $2,195.00 | $2,195.0 | 45 Days | $1,698 | Get Quotes |
| Rocket Mortgage | 4.043% | 3.99% | 0 | $2,195.00 | $2,195.0 | 45 Days | $1,646 | Get Quotes |
Amortization table for $345,000.0 borrowed with 4.329% on Aug 21, 2017
| Month | Debt still owned at beginning of the period | Interest due at the end of the period | Payment due at the end of the period | Repayment of debt with this period's payment | Debt still owned at the end of the period | Cumulative Values |
|---|---|---|---|---|---|---|
| Sep,2017 | $345,000.00 | $1,244.59 | $1,713.19 | $468.60 | $344,531.40 | $1,244.59 |
| Oct,2017 | $344,531.40 | $1,242.90 | $1,713.19 | $470.29 | $344,061.11 | $2,487.48 |
| Nov,2017 | $344,061.11 | $1,241.20 | $1,713.19 | $471.99 | $343,589.13 | $3,728.68 |
| Dec,2017 | $343,589.13 | $1,239.50 | $1,713.19 | $473.69 | $343,115.44 | $4,968.18 |
| Jan,2018 | $343,115.44 | $1,237.79 | $1,713.19 | $475.40 | $342,640.04 | $6,205.97 |
| Feb,2018 | $342,640.04 | $1,236.07 | $1,713.19 | $477.11 | $342,162.93 | $7,442.05 |
| Mar,2018 | $342,162.93 | $1,234.35 | $1,713.19 | $478.83 | $341,684.09 | $8,676.40 |
| Apr,2018 | $341,684.09 | $1,232.63 | $1,713.19 | $480.56 | $341,203.53 | $9,909.02 |
| May,2018 | $341,203.53 | $1,230.89 | $1,713.19 | $482.29 | $340,721.24 | $11,139.92 |
| Jun,2018 | $340,721.24 | $1,229.15 | $1,713.19 | $484.03 | $340,237.20 | $12,369.07 |
| Jul,2018 | $340,237.20 | $1,227.41 | $1,713.19 | $485.78 | $339,751.42 | $13,596.47 |
| Aug,2018 | $339,751.42 | $1,225.65 | $1,713.19 | $487.53 | $339,263.89 | $14,822.13 |
| Sep,2018 | $339,263.89 | $1,223.89 | $1,713.19 | $489.29 | $338,774.60 | $16,046.02 |
| Oct,2018 | $338,774.60 | $1,222.13 | $1,713.19 | $491.06 | $338,283.54 | $17,268.15 |
| Nov,2018 | $338,283.54 | $1,220.36 | $1,713.19 | $492.83 | $337,790.71 | $18,488.51 |
| Dec,2018 | $337,790.71 | $1,218.58 | $1,713.19 | $494.61 | $337,296.11 | $19,707.09 |
| Jan,2019 | $337,296.11 | $1,216.80 | $1,713.19 | $496.39 | $336,799.71 | $20,923.88 |
| Feb,2019 | $336,799.71 | $1,215.00 | $1,713.19 | $498.18 | $336,301.53 | $22,138.89 |
| Mar,2019 | $336,301.53 | $1,213.21 | $1,713.19 | $499.98 | $335,801.55 | $23,352.10 |
| Apr,2019 | $335,801.55 | $1,211.40 | $1,713.19 | $501.78 | $335,299.77 | $24,563.50 |
| May,2019 | $335,299.77 | $1,209.59 | $1,713.19 | $503.59 | $334,796.18 | $25,773.09 |
| Jun,2019 | $334,796.18 | $1,207.78 | $1,713.19 | $505.41 | $334,290.77 | $26,980.87 |
| Jul,2019 | $334,290.77 | $1,205.95 | $1,713.19 | $507.23 | $333,783.54 | $28,186.83 |
| Aug,2019 | $333,783.54 | $1,204.12 | $1,713.19 | $509.06 | $333,274.48 | $29,390.95 |
| Sep,2019 | $333,274.48 | $1,202.29 | $1,713.19 | $510.90 | $332,763.58 | $30,593.24 |
| Oct,2019 | $332,763.58 | $1,200.44 | $1,713.19 | $512.74 | $332,250.84 | $31,793.68 |
| Nov,2019 | $332,250.84 | $1,198.59 | $1,713.19 | $514.59 | $331,736.24 | $32,992.28 |
| Dec,2019 | $331,736.24 | $1,196.74 | $1,713.19 | $516.45 | $331,219.80 | $34,189.02 |
| Jan,2020 | $331,219.80 | $1,194.88 | $1,713.19 | $518.31 | $330,701.48 | $35,383.89 |
| Feb,2020 | $330,701.48 | $1,193.01 | $1,713.19 | $520.18 | $330,181.30 | $36,576.90 |
| Mar,2020 | $330,181.30 | $1,191.13 | $1,713.19 | $522.06 | $329,659.25 | $37,768.03 |
| Apr,2020 | $329,659.25 | $1,189.25 | $1,713.19 | $523.94 | $329,135.31 | $38,957.27 |
| May,2020 | $329,135.31 | $1,187.36 | $1,713.19 | $525.83 | $328,609.47 | $40,144.63 |
| Jun,2020 | $328,609.47 | $1,185.46 | $1,713.19 | $527.73 | $328,081.75 | $41,330.09 |
| Jul,2020 | $328,081.75 | $1,183.55 | $1,713.19 | $529.63 | $327,552.12 | $42,513.64 |
| Aug,2020 | $327,552.12 | $1,181.64 | $1,713.19 | $531.54 | $327,020.57 | $43,695.28 |
| Sep,2020 | $327,020.57 | $1,179.73 | $1,713.19 | $533.46 | $326,487.11 | $44,875.01 |
| Oct,2020 | $326,487.11 | $1,177.80 | $1,713.19 | $535.38 | $325,951.73 | $46,052.81 |
| Nov,2020 | $325,951.73 | $1,175.87 | $1,713.19 | $537.32 | $325,414.41 | $47,228.68 |
| Dec,2020 | $325,414.41 | $1,173.93 | $1,713.19 | $539.25 | $324,875.16 | $48,402.62 |
| Jan,2021 | $324,875.16 | $1,171.99 | $1,713.19 | $541.20 | $324,333.96 | $49,574.60 |
| Feb,2021 | $324,333.96 | $1,170.03 | $1,713.19 | $543.15 | $323,790.81 | $50,744.64 |
| Mar,2021 | $323,790.81 | $1,168.08 | $1,713.19 | $545.11 | $323,245.70 | $51,912.71 |
| Apr,2021 | $323,245.70 | $1,166.11 | $1,713.19 | $547.08 | $322,698.62 | $53,078.82 |
| May,2021 | $322,698.62 | $1,164.14 | $1,713.19 | $549.05 | $322,149.57 | $54,242.96 |
| Jun,2021 | $322,149.57 | $1,162.15 | $1,713.19 | $551.03 | $321,598.54 | $55,405.11 |
| Jul,2021 | $321,598.54 | $1,160.17 | $1,713.19 | $553.02 | $321,045.52 | $56,565.28 |
| Aug,2021 | $321,045.52 | $1,158.17 | $1,713.19 | $555.01 | $320,490.50 | $57,723.45 |
| Sep,2021 | $320,490.50 | $1,156.17 | $1,713.19 | $557.02 | $319,933.49 | $58,879.62 |
| Oct,2021 | $319,933.49 | $1,154.16 | $1,713.19 | $559.03 | $319,374.46 | $60,033.78 |
| Nov,2021 | $319,374.46 | $1,152.14 | $1,713.19 | $561.04 | $318,813.42 | $61,185.92 |
| Dec,2021 | $318,813.42 | $1,150.12 | $1,713.19 | $563.07 | $318,250.35 | $62,336.04 |
| Jan,2022 | $318,250.35 | $1,148.09 | $1,713.19 | $565.10 | $317,685.25 | $63,484.13 |
| Feb,2022 | $317,685.25 | $1,146.05 | $1,713.19 | $567.14 | $317,118.11 | $64,630.18 |
| Mar,2022 | $317,118.11 | $1,144.00 | $1,713.19 | $569.18 | $316,548.93 | $65,774.19 |
| Apr,2022 | $316,548.93 | $1,141.95 | $1,713.19 | $571.24 | $315,977.70 | $66,916.14 |
| May,2022 | $315,977.70 | $1,139.89 | $1,713.19 | $573.30 | $315,404.40 | $68,056.02 |
| Jun,2022 | $315,404.40 | $1,137.82 | $1,713.19 | $575.37 | $314,829.03 | $69,193.85 |
| Jul,2022 | $314,829.03 | $1,135.75 | $1,713.19 | $577.44 | $314,251.59 | $70,329.59 |
| Aug,2022 | $314,251.59 | $1,133.66 | $1,713.19 | $579.52 | $313,672.07 | $71,463.25 |
| Sep,2022 | $313,672.07 | $1,131.57 | $1,713.19 | $581.61 | $313,090.45 | $72,594.83 |
| Oct,2022 | $313,090.45 | $1,129.47 | $1,713.19 | $583.71 | $312,506.74 | $73,724.30 |
| Nov,2022 | $312,506.74 | $1,127.37 | $1,713.19 | $585.82 | $311,920.92 | $74,851.67 |
| Dec,2022 | $311,920.92 | $1,125.25 | $1,713.19 | $587.93 | $311,332.99 | $75,976.92 |
| Jan,2023 | $311,332.99 | $1,123.13 | $1,713.19 | $590.05 | $310,742.94 | $77,100.06 |
| Feb,2023 | $310,742.94 | $1,121.01 | $1,713.19 | $592.18 | $310,150.76 | $78,221.06 |
| Mar,2023 | $310,150.76 | $1,118.87 | $1,713.19 | $594.32 | $309,556.44 | $79,339.93 |
| Apr,2023 | $309,556.44 | $1,116.72 | $1,713.19 | $596.46 | $308,959.98 | $80,456.66 |
| May,2023 | $308,959.98 | $1,114.57 | $1,713.19 | $598.61 | $308,361.37 | $81,571.23 |
| Jun,2023 | $308,361.37 | $1,112.41 | $1,713.19 | $600.77 | $307,760.59 | $82,683.64 |
| Jul,2023 | $307,760.59 | $1,110.25 | $1,713.19 | $602.94 | $307,157.65 | $83,793.89 |
| Aug,2023 | $307,157.65 | $1,108.07 | $1,713.19 | $605.12 | $306,552.54 | $84,901.96 |
| Sep,2023 | $306,552.54 | $1,105.89 | $1,713.19 | $607.30 | $305,945.24 | $86,007.85 |
| Oct,2023 | $305,945.24 | $1,103.70 | $1,713.19 | $609.49 | $305,335.75 | $87,111.55 |
| Nov,2023 | $305,335.75 | $1,101.50 | $1,713.19 | $611.69 | $304,724.06 | $88,213.04 |
| Dec,2023 | $304,724.06 | $1,099.29 | $1,713.19 | $613.89 | $304,110.17 | $89,312.34 |
| Jan,2024 | $304,110.17 | $1,097.08 | $1,713.19 | $616.11 | $303,494.06 | $90,409.41 |
| Feb,2024 | $303,494.06 | $1,094.85 | $1,713.19 | $618.33 | $302,875.73 | $91,504.27 |
| Mar,2024 | $302,875.73 | $1,092.62 | $1,713.19 | $620.56 | $302,255.17 | $92,596.89 |
| Apr,2024 | $302,255.17 | $1,090.39 | $1,713.19 | $622.80 | $301,632.36 | $93,687.28 |
| May,2024 | $301,632.36 | $1,088.14 | $1,713.19 | $625.05 | $301,007.32 | $94,775.42 |
| Jun,2024 | $301,007.32 | $1,085.88 | $1,713.19 | $627.30 | $300,380.01 | $95,861.30 |
| Jul,2024 | $300,380.01 | $1,083.62 | $1,713.19 | $629.57 | $299,750.45 | $96,944.92 |
| Aug,2024 | $299,750.45 | $1,081.35 | $1,713.19 | $631.84 | $299,118.61 | $98,026.27 |
| Sep,2024 | $299,118.61 | $1,079.07 | $1,713.19 | $634.12 | $298,484.50 | $99,105.34 |
| Oct,2024 | $298,484.50 | $1,076.78 | $1,713.19 | $636.40 | $297,848.09 | $100,182.13 |
| Nov,2024 | $297,848.09 | $1,074.49 | $1,713.19 | $638.70 | $297,209.39 | $101,256.61 |
| Dec,2024 | $297,209.39 | $1,072.18 | $1,713.19 | $641.00 | $296,568.39 | $102,328.79 |
| Jan,2025 | $296,568.39 | $1,069.87 | $1,713.19 | $643.32 | $295,925.07 | $103,398.67 |
| Feb,2025 | $295,925.07 | $1,067.55 | $1,713.19 | $645.64 | $295,279.44 | $104,466.22 |
| Mar,2025 | $295,279.44 | $1,065.22 | $1,713.19 | $647.97 | $294,631.47 | $105,531.44 |
| Apr,2025 | $294,631.47 | $1,062.88 | $1,713.19 | $650.30 | $293,981.17 | $106,594.32 |
| May,2025 | $293,981.17 | $1,060.54 | $1,713.19 | $652.65 | $293,328.52 | $107,654.86 |
| Jun,2025 | $293,328.52 | $1,058.18 | $1,713.19 | $655.00 | $292,673.51 | $108,713.04 |
| Jul,2025 | $292,673.51 | $1,055.82 | $1,713.19 | $657.37 | $292,016.15 | $109,768.86 |
| Aug,2025 | $292,016.15 | $1,053.45 | $1,713.19 | $659.74 | $291,356.41 | $110,822.31 |
| Sep,2025 | $291,356.41 | $1,051.07 | $1,713.19 | $662.12 | $290,694.29 | $111,873.37 |
| Oct,2025 | $290,694.29 | $1,048.68 | $1,713.19 | $664.51 | $290,029.78 | $112,922.05 |
| Nov,2025 | $290,029.78 | $1,046.28 | $1,713.19 | $666.90 | $289,362.88 | $113,968.34 |
| Dec,2025 | $289,362.88 | $1,043.88 | $1,713.19 | $669.31 | $288,693.57 | $115,012.21 |
| Jan,2026 | $288,693.57 | $1,041.46 | $1,713.19 | $671.72 | $288,021.85 | $116,053.68 |
| Feb,2026 | $288,021.85 | $1,039.04 | $1,713.19 | $674.15 | $287,347.70 | $117,092.71 |
| Mar,2026 | $287,347.70 | $1,036.61 | $1,713.19 | $676.58 | $286,671.12 | $118,129.32 |
| Apr,2026 | $286,671.12 | $1,034.17 | $1,713.19 | $679.02 | $285,992.10 | $119,163.49 |
| May,2026 | $285,992.10 | $1,031.72 | $1,713.19 | $681.47 | $285,310.63 | $120,195.20 |
| Jun,2026 | $285,310.63 | $1,029.26 | $1,713.19 | $683.93 | $284,626.70 | $121,224.46 |
| Jul,2026 | $284,626.70 | $1,026.79 | $1,713.19 | $686.40 | $283,940.30 | $122,251.25 |
| Aug,2026 | $283,940.30 | $1,024.31 | $1,713.19 | $688.87 | $283,251.43 | $123,275.57 |
| Sep,2026 | $283,251.43 | $1,021.83 | $1,713.19 | $691.36 | $282,560.08 | $124,297.40 |
| Oct,2026 | $282,560.08 | $1,019.34 | $1,713.19 | $693.85 | $281,866.23 | $125,316.73 |
| Nov,2026 | $281,866.23 | $1,016.83 | $1,713.19 | $696.35 | $281,169.87 | $126,333.56 |
| Dec,2026 | $281,169.87 | $1,014.32 | $1,713.19 | $698.87 | $280,471.01 | $127,347.88 |
| Jan,2027 | $280,471.01 | $1,011.80 | $1,713.19 | $701.39 | $279,769.62 | $128,359.68 |
| Feb,2027 | $279,769.62 | $1,009.27 | $1,713.19 | $703.92 | $279,065.70 | $129,368.95 |
| Mar,2027 | $279,065.70 | $1,006.73 | $1,713.19 | $706.46 | $278,359.24 | $130,375.68 |
| Apr,2027 | $278,359.24 | $1,004.18 | $1,713.19 | $709.01 | $277,650.24 | $131,379.86 |
| May,2027 | $277,650.24 | $1,001.62 | $1,713.19 | $711.56 | $276,938.67 | $132,381.49 |
| Jun,2027 | $276,938.67 | $999.06 | $1,713.19 | $714.13 | $276,224.54 | $133,380.54 |
| Jul,2027 | $276,224.54 | $996.48 | $1,713.19 | $716.71 | $275,507.84 | $134,377.02 |
| Aug,2027 | $275,507.84 | $993.89 | $1,713.19 | $719.29 | $274,788.55 | $135,370.92 |
| Sep,2027 | $274,788.55 | $991.30 | $1,713.19 | $721.89 | $274,066.66 | $136,362.22 |
| Oct,2027 | $274,066.66 | $988.70 | $1,713.19 | $724.49 | $273,342.17 | $137,350.91 |
| Nov,2027 | $273,342.17 | $986.08 | $1,713.19 | $727.10 | $272,615.06 | $138,336.99 |
| Dec,2027 | $272,615.06 | $983.46 | $1,713.19 | $729.73 | $271,885.34 | $139,320.45 |
| Jan,2028 | $271,885.34 | $980.83 | $1,713.19 | $732.36 | $271,152.98 | $140,301.28 |
| Feb,2028 | $271,152.98 | $978.18 | $1,713.19 | $735.00 | $270,417.97 | $141,279.46 |
| Mar,2028 | $270,417.97 | $975.53 | $1,713.19 | $737.65 | $269,680.32 | $142,255.00 |
| Apr,2028 | $269,680.32 | $972.87 | $1,713.19 | $740.31 | $268,940.01 | $143,227.87 |
| May,2028 | $268,940.01 | $970.20 | $1,713.19 | $742.99 | $268,197.02 | $144,198.07 |
| Jun,2028 | $268,197.02 | $967.52 | $1,713.19 | $745.67 | $267,451.36 | $145,165.59 |
| Jul,2028 | $267,451.36 | $964.83 | $1,713.19 | $748.36 | $266,703.00 | $146,130.42 |
| Aug,2028 | $266,703.00 | $962.13 | $1,713.19 | $751.06 | $265,951.94 | $147,092.55 |
| Sep,2028 | $265,951.94 | $959.42 | $1,713.19 | $753.76 | $265,198.18 | $148,051.97 |
| Oct,2028 | $265,198.18 | $956.70 | $1,713.19 | $756.48 | $264,441.70 | $149,008.68 |
| Nov,2028 | $264,441.70 | $953.97 | $1,713.19 | $759.21 | $263,682.48 | $149,962.65 |
| Dec,2028 | $263,682.48 | $951.23 | $1,713.19 | $761.95 | $262,920.53 | $150,913.88 |
| Jan,2029 | $262,920.53 | $948.49 | $1,713.19 | $764.70 | $262,155.83 | $151,862.37 |
| Feb,2029 | $262,155.83 | $945.73 | $1,713.19 | $767.46 | $261,388.37 | $152,808.10 |
| Mar,2029 | $261,388.37 | $942.96 | $1,713.19 | $770.23 | $260,618.14 | $153,751.06 |
| Apr,2029 | $260,618.14 | $940.18 | $1,713.19 | $773.01 | $259,845.14 | $154,691.24 |
| May,2029 | $259,845.14 | $937.39 | $1,713.19 | $775.80 | $259,069.34 | $155,628.63 |
| Jun,2029 | $259,069.34 | $934.59 | $1,713.19 | $778.59 | $258,290.75 | $156,563.22 |
| Jul,2029 | $258,290.75 | $931.78 | $1,713.19 | $781.40 | $257,509.34 | $157,495.00 |
| Aug,2029 | $257,509.34 | $928.96 | $1,713.19 | $784.22 | $256,725.12 | $158,423.97 |
| Sep,2029 | $256,725.12 | $926.14 | $1,713.19 | $787.05 | $255,938.07 | $159,350.10 |
| Oct,2029 | $255,938.07 | $923.30 | $1,713.19 | $789.89 | $255,148.18 | $160,273.40 |
| Nov,2029 | $255,148.18 | $920.45 | $1,713.19 | $792.74 | $254,355.44 | $161,193.85 |
| Dec,2029 | $254,355.44 | $917.59 | $1,713.19 | $795.60 | $253,559.84 | $162,111.44 |
| Jan,2030 | $253,559.84 | $914.72 | $1,713.19 | $798.47 | $252,761.38 | $163,026.15 |
| Feb,2030 | $252,761.38 | $911.84 | $1,713.19 | $801.35 | $251,960.03 | $163,937.99 |
| Mar,2030 | $251,960.03 | $908.95 | $1,713.19 | $804.24 | $251,155.78 | $164,846.94 |
| Apr,2030 | $251,155.78 | $906.04 | $1,713.19 | $807.14 | $250,348.64 | $165,752.98 |
| May,2030 | $250,348.64 | $903.13 | $1,713.19 | $810.05 | $249,538.59 | $166,656.11 |
| Jun,2030 | $249,538.59 | $900.21 | $1,713.19 | $812.98 | $248,725.61 | $167,556.32 |
| Jul,2030 | $248,725.61 | $897.28 | $1,713.19 | $815.91 | $247,909.70 | $168,453.60 |
| Aug,2030 | $247,909.70 | $894.33 | $1,713.19 | $818.85 | $247,090.85 | $169,347.93 |
| Sep,2030 | $247,090.85 | $891.38 | $1,713.19 | $821.81 | $246,269.05 | $170,239.31 |
| Oct,2030 | $246,269.05 | $888.42 | $1,713.19 | $824.77 | $245,444.28 | $171,127.73 |
| Nov,2030 | $245,444.28 | $885.44 | $1,713.19 | $827.75 | $244,616.53 | $172,013.17 |
| Dec,2030 | $244,616.53 | $882.45 | $1,713.19 | $830.73 | $243,785.80 | $172,895.62 |
| Jan,2031 | $243,785.80 | $879.46 | $1,713.19 | $833.73 | $242,952.07 | $173,775.08 |
| Feb,2031 | $242,952.07 | $876.45 | $1,713.19 | $836.74 | $242,115.33 | $174,651.53 |
| Mar,2031 | $242,115.33 | $873.43 | $1,713.19 | $839.76 | $241,275.58 | $175,524.96 |
| Apr,2031 | $241,275.58 | $870.40 | $1,713.19 | $842.78 | $240,432.79 | $176,395.36 |
| May,2031 | $240,432.79 | $867.36 | $1,713.19 | $845.83 | $239,586.97 | $177,262.73 |
| Jun,2031 | $239,586.97 | $864.31 | $1,713.19 | $848.88 | $238,738.09 | $178,127.04 |
| Jul,2031 | $238,738.09 | $861.25 | $1,713.19 | $851.94 | $237,886.15 | $178,988.28 |
| Aug,2031 | $237,886.15 | $858.17 | $1,713.19 | $855.01 | $237,031.14 | $179,846.46 |
| Sep,2031 | $237,031.14 | $855.09 | $1,713.19 | $858.10 | $236,173.04 | $180,701.55 |
| Oct,2031 | $236,173.04 | $851.99 | $1,713.19 | $861.19 | $235,311.85 | $181,553.54 |
| Nov,2031 | $235,311.85 | $848.89 | $1,713.19 | $864.30 | $234,447.55 | $182,402.43 |
| Dec,2031 | $234,447.55 | $845.77 | $1,713.19 | $867.42 | $233,580.13 | $183,248.20 |
| Jan,2032 | $233,580.13 | $842.64 | $1,713.19 | $870.55 | $232,709.59 | $184,090.84 |
| Feb,2032 | $232,709.59 | $839.50 | $1,713.19 | $873.69 | $231,835.90 | $184,930.34 |
| Mar,2032 | $231,835.90 | $836.35 | $1,713.19 | $876.84 | $230,959.06 | $185,766.69 |
| Apr,2032 | $230,959.06 | $833.18 | $1,713.19 | $880.00 | $230,079.06 | $186,599.87 |
| May,2032 | $230,079.06 | $830.01 | $1,713.19 | $883.18 | $229,195.88 | $187,429.88 |
| Jun,2032 | $229,195.88 | $826.82 | $1,713.19 | $886.36 | $228,309.52 | $188,256.71 |
| Jul,2032 | $228,309.52 | $823.63 | $1,713.19 | $889.56 | $227,419.96 | $189,080.33 |
| Aug,2032 | $227,419.96 | $820.42 | $1,713.19 | $892.77 | $226,527.19 | $189,900.75 |
| Sep,2032 | $226,527.19 | $817.20 | $1,713.19 | $895.99 | $225,631.20 | $190,717.95 |
| Oct,2032 | $225,631.20 | $813.96 | $1,713.19 | $899.22 | $224,731.98 | $191,531.91 |
| Nov,2032 | $224,731.98 | $810.72 | $1,713.19 | $902.47 | $223,829.52 | $192,342.63 |
| Dec,2032 | $223,829.52 | $807.46 | $1,713.19 | $905.72 | $222,923.79 | $193,150.10 |
| Jan,2033 | $222,923.79 | $804.20 | $1,713.19 | $908.99 | $222,014.81 | $193,954.29 |
| Feb,2033 | $222,014.81 | $800.92 | $1,713.19 | $912.27 | $221,102.54 | $194,755.21 |
| Mar,2033 | $221,102.54 | $797.63 | $1,713.19 | $915.56 | $220,186.98 | $195,552.84 |
| Apr,2033 | $220,186.98 | $794.32 | $1,713.19 | $918.86 | $219,268.12 | $196,347.17 |
| May,2033 | $219,268.12 | $791.01 | $1,713.19 | $922.18 | $218,345.94 | $197,138.17 |
| Jun,2033 | $218,345.94 | $787.68 | $1,713.19 | $925.50 | $217,420.44 | $197,925.86 |
| Jul,2033 | $217,420.44 | $784.34 | $1,713.19 | $928.84 | $216,491.59 | $198,710.20 |
| Aug,2033 | $216,491.59 | $780.99 | $1,713.19 | $932.19 | $215,559.40 | $199,491.20 |
| Sep,2033 | $215,559.40 | $777.63 | $1,713.19 | $935.56 | $214,623.85 | $200,268.83 |
| Oct,2033 | $214,623.85 | $774.26 | $1,713.19 | $938.93 | $213,684.91 | $201,043.08 |
| Nov,2033 | $213,684.91 | $770.87 | $1,713.19 | $942.32 | $212,742.60 | $201,813.95 |
| Dec,2033 | $212,742.60 | $767.47 | $1,713.19 | $945.72 | $211,796.88 | $202,581.42 |
| Jan,2034 | $211,796.88 | $764.06 | $1,713.19 | $949.13 | $210,847.75 | $203,345.48 |
| Feb,2034 | $210,847.75 | $760.63 | $1,713.19 | $952.55 | $209,895.20 | $204,106.11 |
| Mar,2034 | $209,895.20 | $757.20 | $1,713.19 | $955.99 | $208,939.21 | $204,863.31 |
| Apr,2034 | $208,939.21 | $753.75 | $1,713.19 | $959.44 | $207,979.77 | $205,617.05 |
| May,2034 | $207,979.77 | $750.29 | $1,713.19 | $962.90 | $207,016.87 | $206,367.34 |
| Jun,2034 | $207,016.87 | $746.81 | $1,713.19 | $966.37 | $206,050.50 | $207,114.15 |
| Jul,2034 | $206,050.50 | $743.33 | $1,713.19 | $969.86 | $205,080.64 | $207,857.48 |
| Aug,2034 | $205,080.64 | $739.83 | $1,713.19 | $973.36 | $204,107.28 | $208,597.31 |
| Sep,2034 | $204,107.28 | $736.32 | $1,713.19 | $976.87 | $203,130.41 | $209,333.63 |
| Oct,2034 | $203,130.41 | $732.79 | $1,713.19 | $980.39 | $202,150.02 | $210,066.42 |
| Nov,2034 | $202,150.02 | $729.26 | $1,713.19 | $983.93 | $201,166.09 | $210,795.68 |
| Dec,2034 | $201,166.09 | $725.71 | $1,713.19 | $987.48 | $200,178.61 | $211,521.38 |
| Jan,2035 | $200,178.61 | $722.14 | $1,713.19 | $991.04 | $199,187.56 | $212,243.53 |
| Feb,2035 | $199,187.56 | $718.57 | $1,713.19 | $994.62 | $198,192.95 | $212,962.10 |
| Mar,2035 | $198,192.95 | $714.98 | $1,713.19 | $998.21 | $197,194.74 | $213,677.08 |
| Apr,2035 | $197,194.74 | $711.38 | $1,713.19 | $1,001.81 | $196,192.94 | $214,388.46 |
| May,2035 | $196,192.94 | $707.77 | $1,713.19 | $1,005.42 | $195,187.52 | $215,096.22 |
| Jun,2035 | $195,187.52 | $704.14 | $1,713.19 | $1,009.05 | $194,178.47 | $215,800.36 |
| Jul,2035 | $194,178.47 | $700.50 | $1,713.19 | $1,012.69 | $193,165.78 | $216,500.86 |
| Aug,2035 | $193,165.78 | $696.85 | $1,713.19 | $1,016.34 | $192,149.44 | $217,197.71 |
| Sep,2035 | $192,149.44 | $693.18 | $1,713.19 | $1,020.01 | $191,129.43 | $217,890.89 |
| Oct,2035 | $191,129.43 | $689.50 | $1,713.19 | $1,023.69 | $190,105.74 | $218,580.39 |
| Nov,2035 | $190,105.74 | $685.81 | $1,713.19 | $1,027.38 | $189,078.36 | $219,266.19 |
| Dec,2035 | $189,078.36 | $682.10 | $1,713.19 | $1,031.09 | $188,047.28 | $219,948.29 |
| Jan,2036 | $188,047.28 | $678.38 | $1,713.19 | $1,034.81 | $187,012.47 | $220,626.67 |
| Feb,2036 | $187,012.47 | $674.65 | $1,713.19 | $1,038.54 | $185,973.93 | $221,301.32 |
| Mar,2036 | $185,973.93 | $670.90 | $1,713.19 | $1,042.29 | $184,931.65 | $221,972.22 |
| Apr,2036 | $184,931.65 | $667.14 | $1,713.19 | $1,046.05 | $183,885.60 | $222,639.36 |
| May,2036 | $183,885.60 | $663.37 | $1,713.19 | $1,049.82 | $182,835.78 | $223,302.73 |
| Jun,2036 | $182,835.78 | $659.58 | $1,713.19 | $1,053.61 | $181,782.18 | $223,962.31 |
| Jul,2036 | $181,782.18 | $655.78 | $1,713.19 | $1,057.41 | $180,724.77 | $224,618.09 |
| Aug,2036 | $180,724.77 | $651.96 | $1,713.19 | $1,061.22 | $179,663.55 | $225,270.05 |
| Sep,2036 | $179,663.55 | $648.14 | $1,713.19 | $1,065.05 | $178,598.50 | $225,918.19 |
| Oct,2036 | $178,598.50 | $644.29 | $1,713.19 | $1,068.89 | $177,529.61 | $226,562.48 |
| Nov,2036 | $177,529.61 | $640.44 | $1,713.19 | $1,072.75 | $176,456.86 | $227,202.92 |
| Dec,2036 | $176,456.86 | $636.57 | $1,713.19 | $1,076.62 | $175,380.24 | $227,839.49 |
| Jan,2037 | $175,380.24 | $632.68 | $1,713.19 | $1,080.50 | $174,299.74 | $228,472.17 |
| Feb,2037 | $174,299.74 | $628.79 | $1,713.19 | $1,084.40 | $173,215.34 | $229,100.96 |
| Mar,2037 | $173,215.34 | $624.87 | $1,713.19 | $1,088.31 | $172,127.02 | $229,725.83 |
| Apr,2037 | $172,127.02 | $620.95 | $1,713.19 | $1,092.24 | $171,034.79 | $230,346.78 |
| May,2037 | $171,034.79 | $617.01 | $1,713.19 | $1,096.18 | $169,938.61 | $230,963.79 |
| Jun,2037 | $169,938.61 | $613.05 | $1,713.19 | $1,100.13 | $168,838.48 | $231,576.84 |
| Jul,2037 | $168,838.48 | $609.08 | $1,713.19 | $1,104.10 | $167,734.37 | $232,185.93 |
| Aug,2037 | $167,734.37 | $605.10 | $1,713.19 | $1,108.08 | $166,626.29 | $232,791.03 |
| Sep,2037 | $166,626.29 | $601.10 | $1,713.19 | $1,112.08 | $165,514.21 | $233,392.14 |
| Oct,2037 | $165,514.21 | $597.09 | $1,713.19 | $1,116.09 | $164,398.11 | $233,989.23 |
| Nov,2037 | $164,398.11 | $593.07 | $1,713.19 | $1,120.12 | $163,277.99 | $234,582.29 |
| Dec,2037 | $163,277.99 | $589.03 | $1,713.19 | $1,124.16 | $162,153.83 | $235,171.32 |
| Jan,2038 | $162,153.83 | $584.97 | $1,713.19 | $1,128.22 | $161,025.62 | $235,756.29 |
| Feb,2038 | $161,025.62 | $580.90 | $1,713.19 | $1,132.29 | $159,893.33 | $236,337.19 |
| Mar,2038 | $159,893.33 | $576.82 | $1,713.19 | $1,136.37 | $158,756.96 | $236,914.00 |
| Apr,2038 | $158,756.96 | $572.72 | $1,713.19 | $1,140.47 | $157,616.49 | $237,486.72 |
| May,2038 | $157,616.49 | $568.60 | $1,713.19 | $1,144.58 | $156,471.90 | $238,055.32 |
| Jun,2038 | $156,471.90 | $564.47 | $1,713.19 | $1,148.71 | $155,323.19 | $238,619.79 |
| Jul,2038 | $155,323.19 | $560.33 | $1,713.19 | $1,152.86 | $154,170.33 | $239,180.12 |
| Aug,2038 | $154,170.33 | $556.17 | $1,713.19 | $1,157.02 | $153,013.31 | $239,736.29 |
| Sep,2038 | $153,013.31 | $552.00 | $1,713.19 | $1,161.19 | $151,852.12 | $240,288.29 |
| Oct,2038 | $151,852.12 | $547.81 | $1,713.19 | $1,165.38 | $150,686.74 | $240,836.09 |
| Nov,2038 | $150,686.74 | $543.60 | $1,713.19 | $1,169.58 | $149,517.16 | $241,379.70 |
| Dec,2038 | $149,517.16 | $539.38 | $1,713.19 | $1,173.80 | $148,343.35 | $241,919.08 |
| Jan,2039 | $148,343.35 | $535.15 | $1,713.19 | $1,178.04 | $147,165.32 | $242,454.23 |
| Feb,2039 | $147,165.32 | $530.90 | $1,713.19 | $1,182.29 | $145,983.03 | $242,985.13 |
| Mar,2039 | $145,983.03 | $526.63 | $1,713.19 | $1,186.55 | $144,796.48 | $243,511.76 |
| Apr,2039 | $144,796.48 | $522.35 | $1,713.19 | $1,190.83 | $143,605.64 | $244,034.11 |
| May,2039 | $143,605.64 | $518.06 | $1,713.19 | $1,195.13 | $142,410.51 | $244,552.17 |
| Jun,2039 | $142,410.51 | $513.75 | $1,713.19 | $1,199.44 | $141,211.07 | $245,065.92 |
| Jul,2039 | $141,211.07 | $509.42 | $1,713.19 | $1,203.77 | $140,007.31 | $245,575.34 |
| Aug,2039 | $140,007.31 | $505.08 | $1,713.19 | $1,208.11 | $138,799.20 | $246,080.41 |
| Sep,2039 | $138,799.20 | $500.72 | $1,713.19 | $1,212.47 | $137,586.73 | $246,581.13 |
| Oct,2039 | $137,586.73 | $496.34 | $1,713.19 | $1,216.84 | $136,369.89 | $247,077.48 |
| Nov,2039 | $136,369.89 | $491.95 | $1,713.19 | $1,221.23 | $135,148.65 | $247,569.43 |
| Dec,2039 | $135,148.65 | $487.55 | $1,713.19 | $1,225.64 | $133,923.02 | $248,056.98 |
| Jan,2040 | $133,923.02 | $483.13 | $1,713.19 | $1,230.06 | $132,692.96 | $248,540.11 |
| Feb,2040 | $132,692.96 | $478.69 | $1,713.19 | $1,234.50 | $131,458.46 | $249,018.80 |
| Mar,2040 | $131,458.46 | $474.24 | $1,713.19 | $1,238.95 | $130,219.51 | $249,493.03 |
| Apr,2040 | $130,219.51 | $469.77 | $1,713.19 | $1,243.42 | $128,976.09 | $249,962.80 |
| May,2040 | $128,976.09 | $465.28 | $1,713.19 | $1,247.91 | $127,728.19 | $250,428.08 |
| Jun,2040 | $127,728.19 | $460.78 | $1,713.19 | $1,252.41 | $126,475.78 | $250,888.86 |
| Jul,2040 | $126,475.78 | $456.26 | $1,713.19 | $1,256.93 | $125,218.85 | $251,345.12 |
| Aug,2040 | $125,218.85 | $451.73 | $1,713.19 | $1,261.46 | $123,957.39 | $251,796.85 |
| Sep,2040 | $123,957.39 | $447.18 | $1,713.19 | $1,266.01 | $122,691.38 | $252,244.02 |
| Oct,2040 | $122,691.38 | $442.61 | $1,713.19 | $1,270.58 | $121,420.81 | $252,686.63 |
| Nov,2040 | $121,420.81 | $438.03 | $1,713.19 | $1,275.16 | $120,145.65 | $253,124.66 |
| Dec,2040 | $120,145.65 | $433.43 | $1,713.19 | $1,279.76 | $118,865.88 | $253,558.08 |
| Jan,2041 | $118,865.88 | $428.81 | $1,713.19 | $1,284.38 | $117,581.51 | $253,986.89 |
| Feb,2041 | $117,581.51 | $424.18 | $1,713.19 | $1,289.01 | $116,292.50 | $254,411.07 |
| Mar,2041 | $116,292.50 | $419.53 | $1,713.19 | $1,293.66 | $114,998.83 | $254,830.59 |
| Apr,2041 | $114,998.83 | $414.86 | $1,713.19 | $1,298.33 | $113,700.51 | $255,245.45 |
| May,2041 | $113,700.51 | $410.17 | $1,713.19 | $1,303.01 | $112,397.49 | $255,655.63 |
| Jun,2041 | $112,397.49 | $405.47 | $1,713.19 | $1,307.71 | $111,089.78 | $256,061.10 |
| Jul,2041 | $111,089.78 | $400.76 | $1,713.19 | $1,312.43 | $109,777.35 | $256,461.86 |
| Aug,2041 | $109,777.35 | $396.02 | $1,713.19 | $1,317.16 | $108,460.19 | $256,857.88 |
| Sep,2041 | $108,460.19 | $391.27 | $1,713.19 | $1,321.92 | $107,138.27 | $257,249.15 |
| Oct,2041 | $107,138.27 | $386.50 | $1,713.19 | $1,326.69 | $105,811.59 | $257,635.65 |
| Nov,2041 | $105,811.59 | $381.72 | $1,713.19 | $1,331.47 | $104,480.11 | $258,017.36 |
| Dec,2041 | $104,480.11 | $376.91 | $1,713.19 | $1,336.27 | $103,143.84 | $258,394.28 |
| Jan,2042 | $103,143.84 | $372.09 | $1,713.19 | $1,341.10 | $101,802.75 | $258,766.37 |
| Feb,2042 | $101,802.75 | $367.25 | $1,713.19 | $1,345.93 | $100,456.81 | $259,133.62 |
| Mar,2042 | $100,456.81 | $362.40 | $1,713.19 | $1,350.79 | $99,106.02 | $259,496.02 |
| Apr,2042 | $99,106.02 | $357.52 | $1,713.19 | $1,355.66 | $97,750.36 | $259,853.54 |
| May,2042 | $97,750.36 | $352.63 | $1,713.19 | $1,360.55 | $96,389.81 | $260,206.18 |
| Jun,2042 | $96,389.81 | $347.73 | $1,713.19 | $1,365.46 | $95,024.35 | $260,553.91 |
| Jul,2042 | $95,024.35 | $342.80 | $1,713.19 | $1,370.39 | $93,653.96 | $260,896.71 |
| Aug,2042 | $93,653.96 | $337.86 | $1,713.19 | $1,375.33 | $92,278.63 | $261,234.56 |
| Sep,2042 | $92,278.63 | $332.90 | $1,713.19 | $1,380.29 | $90,898.34 | $261,567.46 |
| Oct,2042 | $90,898.34 | $327.92 | $1,713.19 | $1,385.27 | $89,513.07 | $261,895.37 |
| Nov,2042 | $89,513.07 | $322.92 | $1,713.19 | $1,390.27 | $88,122.80 | $262,218.29 |
| Dec,2042 | $88,122.80 | $317.90 | $1,713.19 | $1,395.28 | $86,727.52 | $262,536.19 |
| Jan,2043 | $86,727.52 | $312.87 | $1,713.19 | $1,400.32 | $85,327.20 | $262,849.06 |
| Feb,2043 | $85,327.20 | $307.82 | $1,713.19 | $1,405.37 | $83,921.84 | $263,156.88 |
| Mar,2043 | $83,921.84 | $302.75 | $1,713.19 | $1,410.44 | $82,511.40 | $263,459.63 |
| Apr,2043 | $82,511.40 | $297.66 | $1,713.19 | $1,415.53 | $81,095.87 | $263,757.29 |
| May,2043 | $81,095.87 | $292.55 | $1,713.19 | $1,420.63 | $79,675.24 | $264,049.84 |
| Jun,2043 | $79,675.24 | $287.43 | $1,713.19 | $1,425.76 | $78,249.48 | $264,337.27 |
| Jul,2043 | $78,249.48 | $282.28 | $1,713.19 | $1,430.90 | $76,818.58 | $264,619.56 |
| Aug,2043 | $76,818.58 | $277.12 | $1,713.19 | $1,436.06 | $75,382.51 | $264,896.68 |
| Sep,2043 | $75,382.51 | $271.94 | $1,713.19 | $1,441.24 | $73,941.27 | $265,168.62 |
| Oct,2043 | $73,941.27 | $266.74 | $1,713.19 | $1,446.44 | $72,494.83 | $265,435.37 |
| Nov,2043 | $72,494.83 | $261.53 | $1,713.19 | $1,451.66 | $71,043.17 | $265,696.89 |
| Dec,2043 | $71,043.17 | $256.29 | $1,713.19 | $1,456.90 | $69,586.27 | $265,953.18 |
| Jan,2044 | $69,586.27 | $251.03 | $1,713.19 | $1,462.15 | $68,124.11 | $266,204.21 |
| Feb,2044 | $68,124.11 | $245.76 | $1,713.19 | $1,467.43 | $66,656.69 | $266,449.97 |
| Mar,2044 | $66,656.69 | $240.46 | $1,713.19 | $1,472.72 | $65,183.96 | $266,690.43 |
| Apr,2044 | $65,183.96 | $235.15 | $1,713.19 | $1,478.04 | $63,705.93 | $266,925.58 |
| May,2044 | $63,705.93 | $229.82 | $1,713.19 | $1,483.37 | $62,222.56 | $267,155.40 |
| Jun,2044 | $62,222.56 | $224.47 | $1,713.19 | $1,488.72 | $60,733.84 | $267,379.87 |
| Jul,2044 | $60,733.84 | $219.10 | $1,713.19 | $1,494.09 | $59,239.75 | $267,598.97 |
| Aug,2044 | $59,239.75 | $213.71 | $1,713.19 | $1,499.48 | $57,740.27 | $267,812.68 |
| Sep,2044 | $57,740.27 | $208.30 | $1,713.19 | $1,504.89 | $56,235.39 | $268,020.97 |
| Oct,2044 | $56,235.39 | $202.87 | $1,713.19 | $1,510.32 | $54,725.07 | $268,223.84 |
| Nov,2044 | $54,725.07 | $197.42 | $1,713.19 | $1,515.77 | $53,209.30 | $268,421.26 |
| Dec,2044 | $53,209.30 | $191.95 | $1,713.19 | $1,521.23 | $51,688.07 | $268,613.22 |
| Jan,2045 | $51,688.07 | $186.46 | $1,713.19 | $1,526.72 | $50,161.35 | $268,799.68 |
| Feb,2045 | $50,161.35 | $180.96 | $1,713.19 | $1,532.23 | $48,629.12 | $268,980.64 |
| Mar,2045 | $48,629.12 | $175.43 | $1,713.19 | $1,537.76 | $47,091.36 | $269,156.07 |
| Apr,2045 | $47,091.36 | $169.88 | $1,713.19 | $1,543.30 | $45,548.06 | $269,325.95 |
| May,2045 | $45,548.06 | $164.31 | $1,713.19 | $1,548.87 | $43,999.18 | $269,490.26 |
| Jun,2045 | $43,999.18 | $158.73 | $1,713.19 | $1,554.46 | $42,444.73 | $269,648.99 |
| Jul,2045 | $42,444.73 | $153.12 | $1,713.19 | $1,560.07 | $40,884.66 | $269,802.11 |
| Aug,2045 | $40,884.66 | $147.49 | $1,713.19 | $1,565.70 | $39,318.96 | $269,949.60 |
| Sep,2045 | $39,318.96 | $141.84 | $1,713.19 | $1,571.34 | $37,747.62 | $270,091.45 |
| Oct,2045 | $37,747.62 | $136.17 | $1,713.19 | $1,577.01 | $36,170.61 | $270,227.62 |
| Nov,2045 | $36,170.61 | $130.49 | $1,713.19 | $1,582.70 | $34,587.91 | $270,358.11 |
| Dec,2045 | $34,587.91 | $124.78 | $1,713.19 | $1,588.41 | $32,999.50 | $270,482.88 |
| Jan,2046 | $32,999.50 | $119.05 | $1,713.19 | $1,594.14 | $31,405.36 | $270,601.93 |
| Feb,2046 | $31,405.36 | $113.29 | $1,713.19 | $1,599.89 | $29,805.46 | $270,715.22 |
| Mar,2046 | $29,805.46 | $107.52 | $1,713.19 | $1,605.66 | $28,199.80 | $270,822.74 |
| Apr,2046 | $28,199.80 | $101.73 | $1,713.19 | $1,611.46 | $26,588.35 | $270,924.48 |
| May,2046 | $26,588.35 | $95.92 | $1,713.19 | $1,617.27 | $24,971.08 | $271,020.39 |
| Jun,2046 | $24,971.08 | $90.08 | $1,713.19 | $1,623.10 | $23,347.97 | $271,110.48 |
| Jul,2046 | $23,347.97 | $84.23 | $1,713.19 | $1,628.96 | $21,719.01 | $271,194.70 |
| Aug,2046 | $21,719.01 | $78.35 | $1,713.19 | $1,634.84 | $20,084.18 | $271,273.06 |
| Sep,2046 | $20,084.18 | $72.45 | $1,713.19 | $1,640.73 | $18,443.45 | $271,345.51 |
| Oct,2046 | $18,443.45 | $66.53 | $1,713.19 | $1,646.65 | $16,796.79 | $271,412.04 |
| Nov,2046 | $16,796.79 | $60.59 | $1,713.19 | $1,652.59 | $15,144.20 | $271,472.64 |
| Dec,2046 | $15,144.20 | $54.63 | $1,713.19 | $1,658.55 | $13,485.65 | $271,527.27 |
| Jan,2047 | $13,485.65 | $48.65 | $1,713.19 | $1,664.54 | $11,821.11 | $271,575.92 |
| Feb,2047 | $11,821.11 | $42.64 | $1,713.19 | $1,670.54 | $10,150.57 | $271,618.57 |
| Mar,2047 | $10,150.57 | $36.62 | $1,713.19 | $1,676.57 | $8,474.00 | $271,655.18 |
| Apr,2047 | $8,474.00 | $30.57 | $1,713.19 | $1,682.62 | $6,791.39 | $271,685.75 |
| May,2047 | $6,791.39 | $24.50 | $1,713.19 | $1,688.69 | $5,102.70 | $271,710.25 |
| Jun,2047 | $5,102.70 | $18.41 | $1,713.19 | $1,694.78 | $3,407.92 | $271,728.66 |
| Jul,2047 | $3,407.92 | $12.29 | $1,713.19 | $1,700.89 | $1,707.03 | $271,740.96 |
| Aug,2047 | $1,707.03 | $6.16 | $1,713.19 | $1,707.03 | $0.00 | $271,747.11 |